Reference no: EM133127543
Question - Pharoah Industries had sales in 2021 of $7,616,000 and gross profit of $1,232,000. Management is considering two alternative budget plans to increase its gross profit in 2022.
Plan A would increase the selling price per unit from $8.00 to $8.40. Sales volume would decrease by 140,000 units from its 2021 level. Plan B would decrease the selling price per unit by $0.50. The marketing department expects that the sales volume would increase by 145,600 units.
At the end of 2021, Pharoah has 48,000 units of inventory on hand. If Plan A is accepted, the 2022 ending inventory should be 44,000 units. If Plan B is accepted, the ending inventory should be equal to 80,000 units. Each unit produced will cost $1.50 in direct labor, $1.30 in direct materials, and $1.20 in variable overhead. The fixed overhead for 2022 should be $2,124,000.
Required - Prepare a sales budget for 2022 under each plan.
Calculate the net cash provided by operating activities
: Net Income for 2021 was $81,000, which includes interest expense of $24,300 and depreciation expense of $38,880. Calculate the net cash provided
|
Evaluate the integration of strategic management functions
: Evaluate the integration of strategic management functions used to achieve competitive advantage.
|
Apply management essentials to effectively manage change
: Apply management essentials to effectively manage change in organization.Identify which internal and external environmental factors impacted the need for change
|
Calculate the weighted average number of shares
: On March 1, 40,000 shares were issued. On August 1, 20,000 shares were repurchased. Calculate the weighted average number of shares for 2021
|
Prepare a sales budget under each plan
: Pharoah Industries had sales in 2021 of $7,616,000 and gross profit of $1,232,000. Prepare a sales budget for 2022 under each plan
|
How much was still on hand at the end of the month
: A company starts the month with $90 in supplies and purchases $325 more during the month. How much was still on hand at the end of the month
|
Ethics of indirect pattern of organization
: Discuss the ethics of the indirect pattern of organization. Is it manipulative to delay the presentation of the main idea in a message?
|
Create communication gaps in our society
: How do changes in methods of communication create communication gaps in our society? Consider several factors that impact access to communication in society.
|
Entrepreneurship into professionally managed organization
: Evaluate strategies for developing an organization from entrepreneurship into a professionally managed organization.
|