Prepare a sales budget for november

Assignment Help Accounting Basics
Reference no: EM131581203

Project

You need to use cell references in the development of your budgets. You must use this worksheet to reference the data that is being inputted onto the budgets on the solution worksheet.

The budget director for Bird House Unlimited, Inc., has gathered the following data for use in developing the budgeted income statement for November 20XX.

Estimated sales for November
Bird House 28,600 units at $33 per unit
Bird Feeder 24,000 units at $37 per unit

Direct materials

Estimated inventories at November 1(beginning)

Wood 2600 feet
Plastic 3200 pounds
Estimated inventories at November 30th(ending)

Wood 3500 feet
Plastic 2800 pounds



Direct materials used in production:

In the manufacture of a Bird House:

Wood 0.80 feet per unit of product
Plastic 0.50 pounds per unit of product



In the manufacture of a Bird Feeder:

Wood 1.20 feet per unit of product
Plastic 0.70 pounds per unit of product



Estimated cost of direct materials 

Wood $6.00 per feet
Plastic $0.80 per pound



Work in process-given in total of the 2 products

Estimated inventories at November 1(beginning) $2,000
Estimated inventories at November 30th(ending) $3,000



Finished Goods

Estimated inventories at November 1(beginning)

Bird House 4,000 units at $13 per unit
Bird Feeder 2,500 units at $14 per unit



Estimated inventories at November 30th(ending)

Bird House 5,000 units at $13 per unit
Bird Feeder 2,000 units at $14 per unit



Direct Labor Requirements:

Bird House


Fabrication Department 0.25 hour at $14 per hour

Assembly Department 0.3 hour at $11 per hour
Bird Feeder


Fabrication Department 0.45 hour at $14 per hour

Assembly Department 0.35 hour at $11 per hour

Estimated Manufacturing Overhead Costs for November
Indirect Factory Wages
$2,000
Depreciation of Plant and Equipment 1,000
Power and Light
4,000
Insurance and property tax
3,000



Estimated operating expenses for November
Sales salaries expense
$2,000
Advertising expense
10,000
Office salaries expense
5,000
Depreciation expense-office equipment 4,000
Telephone expense-selling
5,000
Telephone expense-administrative 2,000
Travel expense-selling
2,000
Office supplies expense
3,000
Miscellaneous Administrative expense 6,000



Estimated other income and expense for November
Interest Revenue
$14,000
Interest Expense
10,000



Estimated tax rate
30%

Project 4 Objectives:
1. Develop operating budgets
2. Analyze the cash flow of the company.
3. Analyze how changes in cost or revenue impact the budgets.
4. Provide recommendations to management.

Questions:

1. Prepare a sales budget for November
2. Prepare a production budget for November.
3. Prepare a supporting schedule to determine required material for production and a direct materials purchase budget for November
4. Prepare a direct labor cost budget for November.
5. Prepare a factory overhead cost budget for November
6. Prepare a cost of goods sold budget for November.
7. Prepare a selling and administrative budget for November, set up based on categorization of expenses into selling and administrative costs.
8. Prepare a budgeted income statement for November.
9. What if the company decides to start a new advertising campaign

Reference no: EM131581203

Questions Cloud

Discuss diversity perspectives : contributions to The Global Workplace discussion and at least one scholarly source included in your own Diversity Perspectives
Summarize and comment on articles that relate to genetics : Article Review Assignment- For this assignment, you are to find 10 articles that relate to genetics and summarize as well as comment on them.
Demonstrate the ability to support an argumentative claim : Demonstrate the ability to make and support an Argumentative claim in a well-supported, organized, and cohesive essay
Discuss benefits to countries at an aggregate level : Ricardo's model discusses benefits to countries at an aggregate level. But what if you were a Portuguese cloth maker or an English winemaker?
Prepare a sales budget for november : Prepare a sales budget for November and Prepare a production budget for November - Prepare a budgeted income statement for November
How a network is to be used : Every organization has an Acceptable Use Policy. The purpose of this policy is to lay down a set of guidelines on how a network is to be used.
How enculturation may play a role in the case study : Discuss the methodology associated with cross-cultural psychology research.Discuss how enculturation may play a role in the case study you have chosen.
Current level of connection a good or a bad thing : What are your views on our increasingly connected world? Is the current level of connection a good or a bad thing?
Standard deviation of the stock based on historical data : What is the standard deviation of the stock based on the historical data?

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd