Reference no: EM131211515
Haas Company is a retail company that specializes in selling outdoor camping equipment. The company is considering opening a new store on October 1, 2015. The company president formed a planning committee to prepare a master budget for the first three months of operation. As budget coordinator, you have been assigned the following tasks.
Required a. & b. October sales are estimated to be $250,000, of which 40 percent will be cash and 60 percent will be credit. The company expects sales to increase at the rate of 8 percent per month. The company expects to collect 100 percent of the accounts receivable generated by credit sales in the month following the sale. Prepare a sales budget and a schedule of cash receipts.
c. & d. The cost of goods sold is 60 percent of sales. The company desires to maintain a minimum ending inventory equal to 10 percent of the next month’s cost of goods sold. However, ending inventory of December is expected to be $12,000. The company pays 70 percent of accounts payable in the month of purchase and the remaining 30 percent in the following month. Assume that all purchases are made on account. Prepare an inventory purchases budget and a cash payments budget for inventory purchases. (Round your answers to the nearest whole dollar amount.)
e. & f. Budgeted selling and administrative expenses per month follow. Salary expense (fixed) $ 18,000 Sales commissions 5 percent of Sales Supplies expense 2 percent of Sales Utilities (fixed) $ 1,400 Depreciation on store fixtures (fixed)* $ 4,000 Rent (fixed) $ 4,800 Miscellaneous (fixed) $ 1,200 * The capital expenditures budget indicates that Haas will spend $164,000 on October 1 for store fixtures, which are expected to have a $20,000 salvage value and a three-year (36-month) useful life. Utilities and sales commissions are paid the month after they are incurred; all other expenses are paid in the month in which they are incurred. Prepare a selling and administrative expenses budget and a cash payments budget for selling and administrative expenses. (Round your answers to nearest whole dollar amount.)
g. Haas borrows funds, in increments of $1,000, and repays them on the last day of the month. Repayments may be made in any amount available. The company also pays its vendors on the last day of the month. It pays interest of 1 percent per month in cash on the last day of the month. To be prudent, the company desires to maintain a $12,000 cash cushion. Prepare a cash budget. (Any repayments/shortage which should be indicated with a minus sign. Round your answers to nearest whole dollar amount.)
h. Prepare a pro forma income statement for the quarter. (Round your answers to nearest whole dollar amount.) i. Prepare a pro forma balance sheet at the end of the quarter. (Amounts to be deducted should be indicated by a minus sign.) j. Prepare a pro forma statement of cash flows for the quarter. (Amounts to be deducted should be indicated by a minus sign. Round your answers to nearest whole dollar amount.)
What would be the total annual cash inflows associated
: Billy Brown, owner of Billy’s Ice Cream On-the-Go, is investigating purchasing a new delivery van that would contain a custom-built refrigeration unit. What would be the total annual cash inflows associated with the new van for capital budgeting purp..
|
Evaluate their magnitudes and the cosine of the angle
: For the following vectors in 3-space with x; y; z components as given, evaluate their magnitudes and the cosine of the angle between them (i b, j b, and k b are the orthogonal unit vectors along the x, y, and z axes, respectively)
|
Coaching for performance
: In Sir John Whitmore text - 'Coaching for Performance', he mentioned that there are qualities that are common to all leaders. They are: Values, Vision, Authenticity, and Agility.
|
What are the qualities and characteristics of nursing leader
: Describe why you selected this nursing leader. - What are the qualities and characteristics of the nursing leader that you admire most?
|
Prepare a sales budget and a schedule of cash receipts
: Haas Company is a retail company that specializes in selling outdoor camping equipment. The company is considering opening a new store on October 1, 2015. The company president formed a planning committee to prepare a master budget for the first thre..
|
Nonprofit versus for-profit healthcare and organizations
: 1. Use Google search to find a research article(s) (no older than 2001) related to nonprofit versus for-profit healthcare and organizations. Analyze the characteristics of each type of organization and the factors that impact operations. Discuss o..
|
What state did you choose to examine
: What state did you choose to examine? Why did you choose this state? What patterns did you detect in the "overall" and "child" food insecurity rates in the state? Are there difference and/or similarities?
|
Write down an expression for the probability of error
: Find a set of basis functions for this signaling scheme. What is the dimension of the signal space? Express si(t) in terms of these basis functions and the signal energy, E = A2/2.
|
What is the differential cost from the acceptance of offer
: Stryker Industries received an offer from an exporter for 15,000 units of product at $17.50 per unit. The acceptance of the offer will not affect normal production or domestic sales prices. The following data is available: Domestic unit sales price $..
|