Reference no: EM132816802
Pankey Company makes only one product. Its sales price is expecting to be $82.00 per unit.
Actual Sales
November 6,200 units
December 6,800 units
Pankey's Budgeted Sales for the next six months are as follows:
January 5,400 units
February 5,200 units
March 5,500 units
April 5,000 units
May 5,800 units
June 6,000 units
All sales are on account. Pankey collects its accounts receivable as follows:
70% in the month of sale
20% in the month following the sale
10% in the second month following sale
Uncollectible accounts are negligible and can be disregarded.
The beginning inventory on January 1 is 540 units. Pankey desires an ending finished goods inventory of 10% of the next month's production needs. Assume that Pankey met this requirement at the end of December of the previous year.
Pankey makes all purchase on accounts on terms net 30. Pankey pays its accounts payable as follows:
60% in the month of sale
40% in the month following the sale.
Purchases in December were 62,000
Problem 1. Prepare a sales budget by month for the first quarter and for the first quarter as a whole
Problem 2. Prepare a production budget by month for the first quarter and for the first quarter as a whole
Problem 3. Prepare a purchases budget by month for the first quarter and for the first quarter as a whole
Problem 4. Prepare a schedule of cash disbursements for accounts payable
Problem 5. Prepare a schedule of cash disbursements for accounts payable
Problem 6. Calculate the budgeted accounts receivable balance at March 31, 2013