Prepare a new contribution format segmented income statement

Assignment Help Managerial Accounting
Reference no: EM13509503

Vega Foods, Inc., has recently purchased a small mill that it intends to operate as one of its subsidiaries. The newly acquired mill has three products that it offers for sale-wheat cereal, pancake mix, and flour. Each product sells for $10 per package. Materials, labor, and other variable production costs are $4.30 per bag of wheat cereal, $5.50 per bag of pancake mix, and $3.10 per bag of flour. Sales commissions are 10% of sales for any product. All other costs are fixed.

The mill's income statement for the most recent month is given below:

 

 

 

 

Product Line

 

Total
Company

Wheat
Cereal

Pancake
Mix

Flour

 

  Sales

$

990,000

 

$

330,000

 

$

430,000

 

$

230,000

 

 

 













 

  Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

       Materials, labor, and other

 

449,700

 

 

141,900

 

 

236,500

 

 

71,300

 

 

       Sales commissions

 

99,000

 

 

33,000

 

 

43,000

 

 

23,000

 

 

       Advertising

 

139,380

 

 

60,900

 

 

52,200

 

 

26,280

 

 

       Salaries

 

105,000

 

 

51,000

 

 

21,000

 

 

33,000

 

 

       Equipment depreciation

 

49,500

 

 

16,500

 

 

21,500

 

 

11,500

 

 

       Warehouse rent

 

19,800

 

 

6,600

 

 

8,600

 

 

4,600

 

 

       General administration

 

90,000

 

 

30,000

 

 

30,000

 

 

30,000

 

 

 













 

  Total expenses

 

952,380

 

 

339,900

 

 

412,800

 

 

199,680

 

 

 













 

  Net operating income (loss)

$

37,620

 

$

(9,900)

 

$

17,200

 

$

30,320

 

 

 

























 


 

The following additional information is available about the company:

a. The same equipment is used to mill and package all three products. In the above income statement, equipment depreciation has been allocated on the basis of sales dollars. An analysis of equipment usage indicates that it is used 40% of the time to make wheat cereal, 50% of the time to make pancake mix, and 10% of the time to make flour.

b. All three products are stored in the same warehouse. In the above income statement, the warehouse rent has been allocated on the basis of sales dollars. The warehouse contains 39,600 square feet of space, of which 8,000 square feet are used for wheat cereal, 14,000 square feet are used for pancake mix, and 17,600 square feet are used for flour. The warehouse space costs the company $0.50 per square foot per month to rent.

c. The general administration costs relate to the administration of the company as a whole. In the above income statement, these costs have been divided equally among the three product lines.

d. All other costs are traceable to the product lines.

Vega Foods' management is anxious to improve the mill's 3.80% margin on sales.

Required:

1. Prepare a new contribution format segmented income statement for the month. Adjust the allocation of equipment depreciation and warehouse rent as indicated by the additional information provided.

Reference no: EM13509503

Questions Cloud

What is the time required to read a ?le containing 100000 : What is the time required to read a ?le containing 100,000 records of 100 bytes each in a random order? To read a record, the block containing the record has to be fetched from disk. Assume that each block request incurs the average seek time and rot..
How many cylinders does the disk have : Consider a disk with a sector size of 512 bytes, 2000 tracks per surface, 50 sectors per track, ?ve double-sided platters, and average seek time of 10 msec.
Give an example of an update that is definitely slowed : The title of the ?rst record in the previous set, and the primary key of the ?rst record in the previous set.
Search for a record based on a particular field value : For each of the following queries, which of the listed index choices would you choose to speed up the query? If your database system does not consider index-only plans (i.e., data records are always retrieved even if enough information is available i..
Prepare a new contribution format segmented income statement : Prepare a new contribution format segmented income statement for the month. Adjust the allocation of equipment depreciation and warehouse rent as indicated by the additional information provided.
Obtain the magnitude of the force : Two blocks, each with weightw, are held in place on a frictionless incline in terms ofwand the angleaof the incline. Calculate the magnitude of the force that the incline exerts on each block in N
Vivians medical expenses paid by the johnsons : Can you report on Schedule A Vivian's medical expenses paid by the Johnsons - Are expenses to prepare you for a new trade or business deductible?
Clustered versus unclustered indexes : Choice of search key for the index. What is a composite search key, and what considerations are made in choosing composite search keys? What are index-only plans, and what is the in?uence of potential index-only evaluation plans on the choice of sear..
How much time does it take to reach this height : A model rocket rises with a constant acceleration to a height of 3.2m, at which point its speed is 26m/s. How much time does it take to reach this height

Reviews

Write a Review

Managerial Accounting Questions & Answers

  Manage budgets and financial plans

Explain the budgeting process and its importance to a business, identifying the components of different budgets, forecast estimates for inclusion in the budgets.

  Prepare a retained earnings statement

Prepare a retained earnings statement for the year and Prepare a stockholders' equity section of given case.

  Prepare a master budget for the three-month period

Prepare a master budget for the three-month period.

  Construct the companys direct labor budget

Construct the company's direct labor budget for the upcoming fiscal year, assuming that the direct labor workforce is adjusted each quarter to match the number of hours required to produce the forecasted number of units produced.

  Evaluate the predetermined overhead rate

Evaluate the Predetermined Overhead Rate

  Determine the company''s bid

Determine the company's bid if activity-based costing is used and the bid is based upon full manufacturing cost plus 30 percent.

  Compute the pool rates for the different activities

Complete the schedule to compute the pool rates for the different activities.

  Prepare Company financial statements

Prepare Company financial statements

  Prepare an analysis of terracycles

This individual assignment is based on the TerraCycle Inc.

  Discuss the ethical issues

Discuss the ethical issues

  Political resources in emerging markets

Calculate the GDP in Income Approach  and Expenditure Approach

  Management accounting - ehsan electronics company

A new plant accountant suggested that the company may be able to assign support costs to products more accurately by using an activity based costing system that relies on a separate rate for each manufacturing activity that causes support costs.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd