Prepare a monthly cash budget for the last 6 months of 2014

Assignment Help Finance Basics
Reference no: EM13945974

Start with the partial model in the file Ch16 P18 Build a Model.xls on the textbook's Web site. Rusty Spears, CEO of Rusty's Renovations, a custom building and repair company, is preparing documentation for a line of credit request from his commercial banker. Among the required documents is a detailed sales forecast for parts of 2014 and 2015:

Cash $ 100 Accounts payable $ 600
Accounts receivable 300 Bank loans 700
Inventory 1,400 Accruals 200
Current assets $1,800 Current liabilities $1,500
Land and buildings 600 Mortgage on real estate 700
Equipment 600 Common stock, $0.10 par 300
Retained earnings 500
Total assets $3,000 Total liabilities and equity $3,000
Sales Labor and Raw Materials
May 2014 $60,000 $75,000
June 100,000 90,000
July 130,000 95,000
August 120,000 70,000
September 100,000 60,000
October 80,000 50,000
November 60,000 20,000
December 40,000 20,000
January 2015 30,000 NA

Estimates obtained from the credit and collection department are as follows: collections within the month of sale, 15%; collections during the month following the sale, 65%; collections the second month following the sale, 20%. Payments for labor and raw materials are typically made during the month following the one in which these costs were incurred. Total costs for labor and raw materials are estimated for each month as shown in the table.

General and administrative salaries will amount to approximately $15,000 a month; lease payments under long-term lease contracts will be $5,000 a month; depreciation charges will be $7,500 a month; miscellaneous expenses will be $2,000 a month; income tax payments of $25,000 will be due in both September and December; and a progress payment of $80,000 on a new office suite must be paid in October.

Cash on hand on July 1 will amount to $60,000, and a minimum cash balance of $40,000 will be maintained throughout the cash budget period.

a. Prepare a monthly cash budget for the last 6 months of 2014.

b. Prepare an estimate of the required financing (or excess funds)-that is, the amount of money Rusty's Renovations will need to borrow (or will have available to invest)- for each month during that period.

Reference no: EM13945974

Questions Cloud

Discuss whether application of principles reduce the risk : Apply the principles put forth on p. 60 of this article, go back and review a software development project you were a part of and discuss whether the application of the principles of these authors could have reduced the risk of that project.
Calculate the effective weighted average cost of capital : Calculate the effective Weighted Average Cost of Capital (WACC)using datafrom the consolidated financial statements, a value of 1.1 for ß and a risk-free rate of 1.3%.
Write the author name and title of essay : The objective is improved reading comprehension and analysis towards an advanced understanding of modern art theory. Write the author's name, title of essay
Find profitability index of the proposed project : Find the net present value, internal rate of return, payback period, discounted payback period, and profitability index of the proposed project. Based on your analysis should the project be accepted? Discuss.
Prepare a monthly cash budget for the last 6 months of 2014 : Prepare an estimate of the required financing (or excess funds)-that is, the amount of money Rusty's Renovations will need to borrow (or will have available to invest)- for each month during that period.
Evaluate the correctness and performance of your allocator : Repeatedly invoke the Ackermann function with increasingly larger values for n and m (be careful to keep n
How many shares of stock will you own : At what price would you expect the stock to sell on April 2, all other things the same (no signaling effect)? What will be the total value of your holdings before and after the stock dividend, all other things the same?
Describe five specific areas to improve company competitve : Select an advantage you identified, and provide a detailed scenario of how it could be leveraged to improve a company's competitive advantage.
Analyze the factors that drive supply and demand : Analyze the factors that drive supply and demand, different types of market structures in a free enterprise system, and factors of stability in a nation's economy - Examine the private enterprise systems, drivers of change on the system, ethical a..

Reviews

Write a Review

Finance Basics Questions & Answers

  Thirsty cactus corp just paid a dividend of 120 per share

thirsty cactus corp. just paid a dividend of 1.20 per share. the dividends are expected to grow at 15 percent for the

  What is afn

If the firm is at full capacity, what additional funding is required for 2012? Use long term debt if additional funds are needed. Fill in the 2012 forecast column. Use the percent of sales method to forecast. a. What is AFN? b. Fill in the 12/31/1..

  Describing currency derivatives

Mention the factors which affect currency call option premiums and briefly describe the relationship that exists for each. Do you think an at-the-money call option in euros has a higher or lower premium than an at-the-money call option in British ..

  What must their total liabilities be next year

Suppose next year the Baldwin Company generates $20,000 in net profit, pays $10,000 in dividends, assets change to $151,000, and common stock remains unchanged. What must their total liabilities be next year?

  How much faster would a home sell

How much faster would a home sell if there was a sign that said "financing available" attached to the normal sale sign.

  Calculate the net cost of the new helicopter

Calculate the cash inflows from selling the old helicopter and calculate the net cost of the new helicopter - What is the expected cash flew?

  The forecast for the stock price a year from now is 3750 if

constant growth reco corp. is expected to pay a dividend of 2.25 next year. the forecast for the stock price a year

  What is the value assuming lifo?

What is the value assuming LIFO?

  What rate of return did mike earn over the year

Last year Mike bought 100 shares of Dallas Corporation common stock for $53 per share. During the year he received dividends of $1.45 per share. The stock is currently selling for $57.75 per share. What rate of return did Mike earn over the year?

  What would be the approximate expected price of a stock

What would be the approximate expected price of a stock when dividends are expected to grow at a 25% rate for 3 years, then grows at a constant rate of 7.5% if stock's require return is 15% and next year's dividend will be $2.00?

  What will be its per-share dividend in 2009

The company had a 40% dividend payout ratio in 2008. If Bowles wants to maintain this payout ratio in 2009, what will be its per-share dividend in 2009?

  A project has sales of 462000 costs of 274000 depreciation

a project has sales of 462000 costs of 274000 depreciation of 26000 interest expense of 3400 and a tax rate of 35

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd