Reference no: EM13951408
Worksheet, consolidated taxation, simple equity, inventory, ?xed asset sale, later year. Refer to the preceding facts for Penstar's acquisition of Sonar common stock. Penstar uses the simple equity method to account for its investment in Sonar. During 20X3, Sonar sells $40,000 worth of merchandise to Penstar. As a result of these inter- company sales, Penstar holds beginning inventory of $16,000 and ending inventory of $10,000 of merchandise acquired from Sonar. At December 31, 20X3, Penstar owes Sonar $8,000 from merchandise sales. Sonar has a gross pro?t rate of 30%.
During 20X3, Penstar sells $60,000 worth of merchandise to Sonar. Sonar holds $15,000 of this merchandise in its ending inventory. Sonar owes $10,000 to Penstar as a result of these intercompany sales. Penstar has a gross pro?t rate of 40%.
On January 1, 20X1, Penstar sells equipment having a net book value of $50,000 to Sonar for $90,000. The equipment has a 5-year useful life and is depreciated using the straight-line method.
On January 1, 20X3, Sonar sells equipment to Penstar at a pro?t of $25,000. The equip- ment has a 5-year useful life and is depreciated using the straight-line method.
Neither company has provided for income tax. The companies qualify as an af?liated group and, thus, will ?le a consolidated tax return based on a 40% corporate tax rate. The original purchase is not a nontaxable exchange.
On December 31, 20X3, Penstar and Sonar have the following trial balances:
|
|
Penstar Company
|
Sonar Company
|
|
Cash .
|
95,814
|
80,000
|
|
Accounts Receivable .
|
150,600
|
100,000
|
|
Inventory
|
115,000
|
120,000
|
|
Land. .
|
100,000
|
150,000
|
|
Investment in Sonar
|
554,000
|
|
|
Buildings
|
900,000
|
250,000
|
|
Accumulated Depreciation
|
(290,000)
|
(80,000)
|
|
Equipment .
|
210,000
|
120,000
|
|
Accumulated Depreciation
|
(140,000)
|
(100,000)
|
|
Accounts Payable .
|
(50,000)
|
(40,000)
|
|
Bonds Payable. .
|
|
(100,000)
|
|
Deferred Tax Liability (goodwill amortization)
|
(1,814)
|
|
|
Common Stock .
|
(100,000)
|
(10,000)
|
|
Paid-In Capital in Excess of Par .
|
(600,000)
|
(190,000)
|
|
Retained Earnings, January 1, 20X3.
|
(747,000)
|
(238,000)
|
|
Sales .
|
(950,000)
|
(400,000)
|
|
Cost of Goods Sold
|
550,000
|
250,000
|
|
Depreciation Expense-Buildings .
|
40,000
|
10,000
|
|
Depreciation Expense-Equipment. .
|
25,000
|
10,000
|
|
Other Expenses .
|
176,000
|
75,000
|
|
Interest Expense.
|
|
8,000
|
|
Gain on Sale of Fixed Asset. .
|
|
(25,000)
|
|
Subsidiary Income .
|
(57,600)
|
|
|
Dividends Declared
|
20,000
|
10,000
|
|
Totals .
|
0
|
0
|
1. Prepare a determination and distribution of excess schedule.
2. Prepare a consolidated worksheet for the year ended December 31, 20X3. Include a provision for income tax and income distribution schedules.
|
Customers is delinquent on his accounts payable balance
: One of your customers is delinquent on his accounts payable balance. You’ve mutually agreed to a repayment schedule of $510 per month. You will charge .91 percent per month interest on the overdue balance. Required: If the current balance is $14,730,..
|
|
Calculate the depreciation charge and book value for years
: Earth-moving equipment having a first cost of $82,000 is expected to have a life of 18 years. The salvage value at the time is expected to be $15,000. Calculate the depreciation charge and book value for years 2, 7, 12, and 18 using: The straight-lin..
|
|
Describe the most challenging obstacle you had to overcome
: Describe the most challenging obstacle you've had to overcome. Discuss its impact on your life. What have you learned from the experience? How has overcoming this obstacle shaped who you are today?
|
|
Complete a critical reflection about leadership theory
: Complete a critical reflection about leadership theory and attributes you have observed in clinical practice. The aim of the task is for you to critically reflect on the leadership style observed and to make some critical assumptions and attribute..
|
|
Prepare a consolidated worksheet for the year ended december
: Prepare a determination and distribution of excess schedule. Prepare a consolidated worksheet for the year ended December 31, 20X3.
|
|
An overall municipal transportation strategy
: As part of an overall municipal transportation strategy, the city of Futureville has decided to implement a car sharing system. A central part of the proposed operation is a computer-based information system to manage reservations, memberships, an..
|
|
How fast does it accelerate to the ground
: Evil Kneivel rides his motorcycle off the rim of the Snake River Canyon at a horizontal velocity of 54 meters per second. How far has he dropped (meters) into the canyon in 1.48 seconds? NOTE: assume he does not hit bottom.
|
|
What are some of the barriers to widespread connectivity
: What are connectivity standards and how do they affect the ability of one provider to connect to another?
|
|
Prepare a liquidation schedule for the given partnership
: Prepare a liquidation schedule for the above partnership. Determine whether the distributions of of?ce equipment and vehicles to the individual partners were, in fact, ''safe'' distributions.
|