Prepare a consolidated income statement for 20x6 including

Reference no: EM13571310

Selected information from the separate and consolidated balance sheets and income statements of Palo Alto, Inc. and its subsidiary, Stanford Co., as of December 31, 20X1, and for the year then ended is as follows:

	Palo Alto	Stanford	Consolidated
Balance sheet accounts:
Accounts receivable	$ 26,000	$ 19,000	$ 42,000
Inventory	30,000	25,000	50,000
Investment in Stanford	67,000	--	--
Stockholders' equity	154,000	50,000	154,000

Income statement accounts:
Revenues	$200,000	$140,000	$300,000
Cost of goods sold	150,000	110,000	225,000
Gross profit	50,000	30,000	75,000

Equity in earnings of Stanford	$ 9,000	--	--
Net income	$ 36,000	$ 20,000	$ 36,000

Additional information:

During 20X1, Palo Alto sold goods to Stanford at the same markup on cost that Palo Alto uses for all sales. At December 31, 20X1, Stanford had not paid for all of these goods and still held 50% of them in inventory.

Palo Alto acquired its interest in Stanford five years earlier (as of December 31, 20X1).

Required:

For each of the following items, calculate the required amount.

a.	The amount of intercompany sales from Palo Alto to Stanford during 20X1.

b.	The amount of Stanford's payable to Palo Alto for intercompany sales as of December 31, 20X1.

c.	In Palo Alto's December 31, 20X1, consolidated balance sheet, the carrying amount of the inventory that Stanford purchased from Palo Alto.

9-10. On January 1, 20X1, Pinto Company purchased an 80% interest in Sands Inc. for $1,000,000. The equity balances of Sands at the time of the purchase were as follows:

Common stock ($10 par)	$100,000
Paid-in capital in excess of par	400,000
Retained earnings	500,000

Any excess of cost over book value is attributable to goodwill.

No dividends were paid by either firm during 20X6. The following trial balances were prepared for Pinto Company and its subsidiary, Sands Inc., on December 31, 20X6:

	Pinto	Sands
Cash	120,000	70,000
Accounts receivable	240,000	197,000
Inventory	200,000	176,000
Land	600,000	180,000
Buildings and equipment	1,100,000	800,000
Accumulated depreciation	(180,000)	(120,000)
Investment in Sands	1,000,000
Accounts payable	(110,000)	(50,000)
Common stock, $10 par	(800,000)	(100,000)
Paid-in capital in excess of par	(660,000)	(400,000)
Retained earnings	(1,340,000)	(650,000)
Sales	(600,000)	(300,000)
Other income	(40,000)	(15,000)
Cost of goods sold	320,000	180,000
Other expenses	150,000	32,000
Total	-	-

Sands sold a machine to Pinto Company for $40,000 on January 1, 20X6. The machine cost Sands $50,000, and $25,000 of accumulated depreciation had been recorded as of the sale date. The machine had a 5-year remaining life and no salvage value. Pinto Company is using straight-line depreciation.

Since the purchase date, Pinto has sold merchandise for resale to Sands, Inc. at a mark-up on cost of 25%. Sales during 20X6 were $150,000. The inventory of these goods held by Sands was $15,000 on January 1, 20X6, and $18,000 on December 31, 20X6.

Required:

Prepare a consolidated income statement for 20X6, including income distribution schedules to support your distribution of income to the noncontrolling and controlling interest interests.

here is the template

6-8.

c.	Intercompany sales = $
	% held as ending interco. inventory	$
	Gross profit ( %)	( )
	Cost of interco ending inventory	$

9-10

Pinto Company and Subsidiary Sands Inc.
Consolidated Income Statement
For the Year Ended December 31, 20X6

Sales ( )			$
Cost of goods sold ( )			________
Gross profit			$
Other expenses ($ $ $ )			_________
Operating income			$
Other income ($ $ $ )			________
Consolidated Net Income			$ .

Distribution of Consolidated Net Income:
Noncontrolling interest			$
Controlling interest			$
Subsidiary Sands Inc. Income Distribution
Deferred gain on sale		Internally generated
of machine	$	net income	$
		Gain on sale of machine
		realized through use
		Adjusted income	$
		Noncontrolling share	%
		Noncontrolling interest	$ .


Parent Pinto Company Income Distribution
Deferred profit in		Internally generated
ending inventory	$	net income	$
		Realized profit in
		beginning inventory
		% Sands adjusted
		income of $
		Controlling interest	$ .

Reference no: EM13571310

Questions Cloud

Prepare all necessary journal entries for 2014 and 2015 and : capital lease accounting for lessee. on 112014 the dexter company leases a piece of equipment to the gracie company for

For instance if one of the items on the statement is : prepare an income statement from the followingaccounts receivable 39120

During this course and within our text book we have been : you can choose from the following two topics for your paper1 could the reformation have been stopped? why or why not?

The maturity risk preuim is estimated to be 005 xt-1 where : the real risk-free rate is 3.nbsp inflation is expected tobe 3 this year 4 nexy year and 3.5 thereafter.nbsp the

Prepare a consolidated income statement for 20x6 including : selected information from the separate and consolidated balance sheets and income statements of palo alto inc. and its

Eplain the relationship between time and the rate of : you want to have 5000 to spend on your honeymoon whenever you get married. explain how you can minimize the amount you

Marsee kennel uses tenant-days as its measure of activity : marsee kennel uses tenant-days as its measure of activity an animal housed in the kennel for one day is counted as one

Please write a paper for this topic topic angus jones : please write a paper for this topic. topic angus jones description of the tv show two and a half men - informative or

Arkin kennel uses tenant-days as its measure of activity : arkin kennel uses tenant-days as its measure of activity an animal housed in the kennel for one day is counted as one

User Account

All Pages