Prepare a consolidated balance sheet worksheet

Reference no: EM131960864

Assignment

Preparation of Consolidated Balance Sheet

Greene Company purchased 60 percent of White Corporation's voting shares on June 3, 2012, at book value. At that date, the fair value of the noncontrolling interest was equal to 40 percent of the book value of White Corporation. The companies' permanent accounts on December 31, 2017, contained the following balances:

	Greene Company	White Corporation
Cash and Receivables	$101,000	$20,000
Inventory	80,000	40,000
Land	150,000	90,000
Buildings & Equipment	400,000	300,000
Investment in White Corporation Stock	141,000	________
	$872,000	$450,000
Accumulated Depreciation	$135,000	$85,000
Accounts Payable	90,000	25,000
Notes Payable	200,000	90,000
Common Stock	100,000	200,000
Retained Earnings	347,000	50,000
	$872,000	$450,000

On January 1, 2013, Greene paid $100,000 for equipment with a 10-year expected total economic life.

The equipment was depreciated on a straight-line basis with no residual value.

White purchased the equipment from Greene on December 31, 2015, for $91,000. Assume White did not change the remaining estimated useful life of the equipment.

White sold land it had purchased for $30,000 on February 23, 2015, to Greene for $20,000 on October 14, 2016. Assume Greene uses the fully adjusted equity method.

Required

1. Prepare a consolidated balance sheet worksheet in good form as of December 31, 2017.

2. Prepare a consolidated balance sheet as of December 31, 2017.

			Consolidation Entries
	Greene Company	White Corporation	Dr	Cr	Consolidated
Cash and Receivables	$101,000	$20,000
Inventory	80,000	40,000
Land	150,000	90,000
Buildings & Equipment	400,000	300,000
Accumulated Depreciation	(135,000)	(85,000)
Investment in White Corporation Stock	141,000
Total Assets	$737,000	$365,000	$0	$0	$0
Accounts Payable	90,000	25,000
Notes Payable	200,000	90,000
Common Stock	100,000	200,000
Retained Earnings	347,000	50,000
NCI in NA of White Corporation
Total Liabilities & Equity	$737,000	$365,000	$0	$0	$0

Please type in the information related to the work sheet, qnd provide the correlating information for the balance sheet.

Reference no: EM131960864

Questions Cloud

What level of rents would make you indifferent : Approximately what level of rents would make you indifferent between owning and renting for a four-year period? Assume a 4.5% after-tax IRR would be the minimum

Calculate accounting rate of return on average invetsment : Premier Printers is considering the purchase of a new printing machine and has minimum required rate. Calculate Accounting rate of return on average invetsment.

Full-precision result : Unit sales for new product ABC have varied in the first seven months of this year as follows

How much would you be willing to pay for the bond : You are considering purchasing a $1,000 face value A rated bond with 9.75 years to maturity and a coupon rate of 8.650% with semiannual payments.

Prepare a consolidated balance sheet worksheet : Greene Company purchased 60 percent of White Corporation's voting shares. Prepare a consolidated balance sheet worksheet in good form as of December 31, 2017.

Percentage of process will be below spec : The pipe diameter average of a single product is 10 cm with a standard deviation of 0.55 cm. When you have a minimum spec of 9.3 cm what percentage of process w

For what price must you set the property : You are considering purchase of a properly for 250,000 with a 60,000 down payment. Cash flows will be $4,000 the first year and will grow at 5 percent.

Denote the true average pressure : Newly purchased tires of a particular type re supposed to be filled to a pressure of 30 psi. Let µ denote the true average pressure

What is the real rate of interest for treasury securities : What is the real rate of interest for Treasury securities ignoring the cross-product between the real rate of interest and the inflation rate?

User Account

All Pages