Reference no: EM131813881
Archer Electronics Company's actual sales and purchases for April and May are shown here, along with forecasted sales and purchases for June through September.
Sales |
Purchases |
April (actual) |
$ 370,000 |
$ 155,000 |
May (actual) |
350,000 |
145,000 |
June (forecast) |
325,000 |
145,000 |
July (forecast) |
325,000 |
205,000 |
August (forecast) |
340,000 |
225,000 |
September (forecast) |
380,000 |
220,000 |
The company makes 20 percent of its sales for cash and 80 percent on credit. Of the credit sales, 50 percent are collected in the month after the sale, and 50 percent are collected two months later. Archer pays for 20 percent of its purchases in the month after purchase and 80 percent two months after.
Labor expense equals 15 percent of the current month's sales. Overhead expense equals $12,500 per month. Interest payments of $32,500 are due in June and September. A cash dividend of $52,500 is scheduled to be paid in June. Tax payments of $25,500 are due in June and September. There is a scheduled capital outlay of $350,000 in September.
Archer Electronics' ending cash balance in May is $22,500. The minimum desired cash balance is $10,500.
a. Prepare a schedule of monthly cash receipts for June through September.
b. Prepare a schedule of monthly cash payments for June through September.
c. Prepare a complete monthly cash budget with borrowing and repayments for June through September. The maximum desired cash balance is $50,500. Excess cash (above $50,500) is used to buy marketable securities. Marketable securities are sold before borrowing funds in case of a cash shortfall (less than $10,500). (Leave no cells blank - be certain to enter "0" wherever required. Negative amounts should be indicated by a minus sign. Assume the June beginning loan balance and beginning marketable security balance is $0.)
Describe sources on slides that contain reference material
: Describe sources on slides that contain reference material (data, dates, graphs, quotes, paraphrased words, values, etc.) and list them on a reference slide.
|
Estimate the minimum equal sample sizes
: A university administrator wishes to estimate the difference in mean grade point averages among all men affiliated with fraternities and all unaffiliated men.
|
How much depreciation expense should be recorded each year
: The estimated salvage value was not changed at that time. However, during 2020 the estimated salvage value was reduced to $5,000
|
Review problem on mice laboratory
: Test, at the 10% level of significance, the hypothesis that it takes mice less time to run the maze on the second trial, on average.
|
Prepare a complete monthly cash budget with borrowing
: Prepare a complete monthly cash budget with borrowing and repayments for June through September
|
Define that average golf scores are lower with the new clubs
: Eight golfers were asked to submit their latest scores on their favorite golf courses. These golfers were each given a set of newly designed clubs.
|
Determine the cause of the price change
: Describe two different aspects in which a monopolistically competitive firm behaves like a perfectly competitive firm - When the possibility of collusion exist
|
What will be the principal payment for payment
: Suzan is considering buying a home for $394,000. what will be the principal payment for payment number 60?"
|
Calculate the payout ratio
: Calculate the payout ratio and return on common stockholders' equity ratio for 2012 and 2011. Comment on your findings
|