Prepare a cash budget for june and july

Assignment Help Managerial Accounting
Reference no: EM132967670

Question - Aztec Company sells its product for $150 per unit. Its actual and budgeted sales follow.

 

Units

Dollars

April (actual)

5,000

750,000

May (actual)

3,000

450,000

June (budgeted)

4,500

675,000

July (budgeted)

3,500

674,000

August (budgeted)

3,700

555,000

All sales are on credit. Recent experience shows that 22% of credit sales is collected in the month of the sale, 48% in the month after the sale, 26% in the second month after the sale, and 4% proves to be uncollectible. The product's purchase price is $110 per unit. 60% of purchases made in a month is paid in that month and the other 40% is paid in the next month. The company has a policy to maintain an ending monthly inventory of 23% of the next month's unit sales plus a safety stock of 150 units. The April 30 and May 31 actual inventory levels are consistent with this policy. Selling and administrative expenses for the year are $1,416,000 and are paid evenly throughout the year in cash. The company's minimum cash balance at month-end is $130,000. This minimum is maintained, if necessary, by borrowing cash from the bank. If the balance exceeds $130,000, the company repays as much of the loan as it can without going below the minimum. This type of loan carries an annual 14% interest rate. On May 31, the loan balance is $30,500, and the company's cash balance is $130,000.

Required -

1. Prepare a schedule that shows the computation of cash collections of its credit sales (accounts receivable) in each of the months of June and July.

2. Prepare a schedule that shows the computation of budgeted ending inventories (in units) for April, May, June, and July.

3. Prepare the merchandise purchases budget for May, June, and July. Report calculations in units and then show the dollar amount of purchases for each month.

4. Prepare a schedule showing the computation of cash payments for product purchases for June and July.

5. Prepare a cash budget for June and July, including any loan activity and interest expense. Compute the loan balance at the end of each month.

Reference no: EM132967670

Questions Cloud

What would be cost per equivalent unit for conversion cost : What would be the cost per equivalent unit for conversion costs for September on the Smelting Department's production report?
How much is net working capital : Alesha, Inc., has current assets of $4,000, net fixed assets of $23,100, current liabilities of $2,500, How much is net working capital
Calculate the cost of equity using the capm : The most recent stock price for the company is $50.00. Calculate the cost of equity using the CAPM (capital asset pricing model) method
What predetermined overhead rate, as a percentage : From this information, what predetermined overhead rate, as a percentage of direct labour costs, does the company appear to be using?
Prepare a cash budget for june and july : Prepare a cash budget for June and July, including any loan activity and interest expense. Compute the loan balance at the end of each month
What will be the predetermined overhead rate per hour : What will be the predetermined overhead rate per hour? Margo Company estimates that 5,000 direct labour hours and 10,000 machine hours will be worked
Which of the statements regarding variable cost is true : Which of the statements regarding variable cost is true? How would the wages of factory maintenance personnel usually be classified?
Need a report talks about chatbot : Need a report talks about chatbot - Definition of opportunity or challenge and innovation and business value add: This should present with graphic
Describes the function of managerial accounting : For internal uses, managers are more concerned with receiving information that achieves which of the standards? It has its primary emphasis on the future

Reviews

Write a Review

Managerial Accounting Questions & Answers

  Manage budgets and financial plans

Explain the budgeting process and its importance to a business, identifying the components of different budgets, forecast estimates for inclusion in the budgets.

  Prepare a retained earnings statement

Prepare a retained earnings statement for the year and Prepare a stockholders' equity section of given case.

  Prepare a master budget for the three-month period

Prepare a master budget for the three-month period.

  Construct the companys direct labor budget

Construct the company's direct labor budget for the upcoming fiscal year, assuming that the direct labor workforce is adjusted each quarter to match the number of hours required to produce the forecasted number of units produced.

  Evaluate the predetermined overhead rate

Evaluate the Predetermined Overhead Rate

  Determine the company''s bid

Determine the company's bid if activity-based costing is used and the bid is based upon full manufacturing cost plus 30 percent.

  Compute the pool rates for the different activities

Complete the schedule to compute the pool rates for the different activities.

  Prepare Company financial statements

Prepare Company financial statements

  Prepare an analysis of terracycles

This individual assignment is based on the TerraCycle Inc.

  Discuss the ethical issues

Discuss the ethical issues

  Political resources in emerging markets

Calculate the GDP in Income Approach  and Expenditure Approach

  Management accounting - ehsan electronics company

A new plant accountant suggested that the company may be able to assign support costs to products more accurately by using an activity based costing system that relies on a separate rate for each manufacturing activity that causes support costs.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd