Prepare a cash budget for june and july

Assignment Help Managerial Accounting
Reference no: EM132967670

Question - Aztec Company sells its product for $150 per unit. Its actual and budgeted sales follow.

 

Units

Dollars

April (actual)

5,000

750,000

May (actual)

3,000

450,000

June (budgeted)

4,500

675,000

July (budgeted)

3,500

674,000

August (budgeted)

3,700

555,000

All sales are on credit. Recent experience shows that 22% of credit sales is collected in the month of the sale, 48% in the month after the sale, 26% in the second month after the sale, and 4% proves to be uncollectible. The product's purchase price is $110 per unit. 60% of purchases made in a month is paid in that month and the other 40% is paid in the next month. The company has a policy to maintain an ending monthly inventory of 23% of the next month's unit sales plus a safety stock of 150 units. The April 30 and May 31 actual inventory levels are consistent with this policy. Selling and administrative expenses for the year are $1,416,000 and are paid evenly throughout the year in cash. The company's minimum cash balance at month-end is $130,000. This minimum is maintained, if necessary, by borrowing cash from the bank. If the balance exceeds $130,000, the company repays as much of the loan as it can without going below the minimum. This type of loan carries an annual 14% interest rate. On May 31, the loan balance is $30,500, and the company's cash balance is $130,000.

Required -

1. Prepare a schedule that shows the computation of cash collections of its credit sales (accounts receivable) in each of the months of June and July.

2. Prepare a schedule that shows the computation of budgeted ending inventories (in units) for April, May, June, and July.

3. Prepare the merchandise purchases budget for May, June, and July. Report calculations in units and then show the dollar amount of purchases for each month.

4. Prepare a schedule showing the computation of cash payments for product purchases for June and July.

5. Prepare a cash budget for June and July, including any loan activity and interest expense. Compute the loan balance at the end of each month.

Reference no: EM132967670

Questions Cloud

What would be cost per equivalent unit for conversion cost : What would be the cost per equivalent unit for conversion costs for September on the Smelting Department's production report?
How much is net working capital : Alesha, Inc., has current assets of $4,000, net fixed assets of $23,100, current liabilities of $2,500, How much is net working capital
Calculate the cost of equity using the capm : The most recent stock price for the company is $50.00. Calculate the cost of equity using the CAPM (capital asset pricing model) method
What predetermined overhead rate, as a percentage : From this information, what predetermined overhead rate, as a percentage of direct labour costs, does the company appear to be using?
Prepare a cash budget for june and july : Prepare a cash budget for June and July, including any loan activity and interest expense. Compute the loan balance at the end of each month
What will be the predetermined overhead rate per hour : What will be the predetermined overhead rate per hour? Margo Company estimates that 5,000 direct labour hours and 10,000 machine hours will be worked
Which of the statements regarding variable cost is true : Which of the statements regarding variable cost is true? How would the wages of factory maintenance personnel usually be classified?
Need a report talks about chatbot : Need a report talks about chatbot - Definition of opportunity or challenge and innovation and business value add: This should present with graphic
Describes the function of managerial accounting : For internal uses, managers are more concerned with receiving information that achieves which of the standards? It has its primary emphasis on the future

Reviews

Write a Review

Managerial Accounting Questions & Answers

  What were the total fixed expenses

If common fixed expenses were $31,000, what were the total fixed expenses?Divisions A and B of Denner Company reported the result

  Which is an example of controlling

Which is an example of controlling? After comparing budget to actual, management adjusts its plan to keep the company on goal.

  How do leadership monitors routine activity

How do leadership monitors routine activity and reacts to unexpected events with their organization? How would you organize the business?

  What is total manufacturing overhead

This Company makes refrigerators - Small amount of lubricants used in factory equipment 3,000. What is total manufacturing overhead

  What the ending balance in accounts payable for march is

What The ending balance in accounts payable for March is? Sales are 30% cash and 70% on account, and 60% of credit sales are collected in the month

  Prepare and complete a worksheet

Prepare and complete a worksheet based on The amounts of depreciation for machinery and office equipment are estimated to be Br 560and Br 1,900 respectively

  Show the minimum selling price the company could quote

A company produces two products, Show the minimum selling price the company could quote on a special order which required the under mentioned costs

  Identify the two most common types of product costing system

Identify the two most common types of product costing systems, and discuss the manufacturing environments associated with each system.

  What the estimated price notified to customer for job number

An engineering firm operates a job costing system. What the estimated price notified to the customer for job number 808 will be?

  Prepare a flexible manufacturing overhead budget

Prepare a flexible manufacturing overhead budget and the actual manufacturing overhead report for month ended November

  Which differential income from accepting offer

Which Differential income from accepting offer. FDE Manufacturing Company has a normal plant capacity of 75,000 units per month.

  Make a straight-line amortization table for these bonds

The annual contract rate is 8%, and interest is paid semiannually on June 30 and December 31. Make a straight-line amortization table for these bonds

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd