Prepare a budgeted statement of cash receipts

Assignment Help Managerial Accounting
Reference no: EM13952095

The results of operations for the Garret Bug Spray Manufacturing Company for the fourth quarter of 2011 were as follows:

783_259-B-M-A-B-P-C (1167)-1.png

Garret uses the variable costing method. Thus, only variable costs are included in the cost of goods sold. Fixed costs are charged to expense in the period incurred. The company's balance sheet as of the end of the fourth quarter of 2011 was as follows (in thousands):

1859_259-B-M-A-B-P-C (1167)-2.png

Additional information:

1. Sales and variable costs of sales are expected to increase by 5 percent in the next quarter.

2. All sales are on credit with 50 percent collected in the quarter of sale and 50 percent collected in the following quarter.

3. Variable cost of sales consists of 40 percent materials, 40 percent direct labor, and 20 percent variable overhead. Materials are purchased on credit. Sixty percent are paid for in the quarter of purchase, and the remaining amount is paid for in the quarter after purchase.There is no inventory. Also, direct labor and variable overhead costs are paid in the quarter the expenses are incurred.

4. Fixed production costs (other than $3,000 of depreciation expense) are expected to increase by 2 percent. Fixed production costs requiring payment are paid in the quarter they are incurred.

5. Fixed selling and administrative costs (other than $4,000 of depreciation expense) are expected to increase by 2 percent. Fixed selling and administrative costs requiring payment are paid in the quarter they are incurred.

6. The tax rate is expected to be 40 percent. All taxes are paid in the quarter they are incurred.

7. No purchases of fixtures or equipment are expected in the first quarter of 2012.

Required:

a. Prepare a budgeted income statement for the first quarter of 2012.

b. Prepare a budgeted statement of cash receipts and disbursements for the first quarter of 2012.

c. Prepare a budgeted balance sheet as of the end of the first quarter of 2012. 

Reference no: EM13952095

Questions Cloud

Why would this have been a bad idea : During the planning stages for the Pioneer 11 mission, when relatively little was known about Saturn's rings, it was proposed to have the spacecraft fly through the Cassini division. Why would this have been a bad idea?
What would be a reasonable assumed mass for the neutron star : if it is not possible to calculate the masses of the stars, what would be a reasonable assumed mass for the neutron star? how did you deduce this?
Please use lowes home improvement : Think of the last time you visited a zoo. You visit the zoo to enjoy the wealth of variety of animals in their natural habitat. Next time you visit a zoo, notice that similar types of animals are presented together whereas ones that may be natural en..
Calculate countrys bilateral trade balance : What entries are used to calculate a country's bilateral trade balance? A. its unemployment and inflation rates B. its per capita income and imports C. its exports and per capita income D. its exports to and imports from another country
Prepare a budgeted statement of cash receipts : Prepare a budgeted statement of cash receipts and disbursements for the first quarter of 2012.
What is the companys cost of equity capital : The tip-top paving company has a beta of 1.11 a cost of debt of 11% and a debt to value ratio of .6. The current risk free rate is 9 % and the market rate of return is 16.18%. What is the company's cost of equity capital?
Sales are on credit-calculate operating and cash cycles : Consider the following financial statement information for the Amaryliss Corporation: Item Beginning Ending Inventory $9,682 $10,480 Accounts receivable 4,951 5,481 Accounts payable 5,252 5,593 Net sales $138,603 Cost of goods sold 86,413. Assume all..
Change the page orientation to landscape : Retrieve Expense Report, save it on your computer, and open it in Excel. This partially completed workbook contains the column headings and several expense items.
Relationship between elements of an environment : The approach maps ideas to show the relationship among requirements and the difference between requirements. These diagram shown the relationship between elements of an environment

Reviews

Write a Review

Managerial Accounting Questions & Answers

  Describe the influence that the law has on pricing decisions

Managers should base pricing decisions on both cost and market factors. In addition, they must also consider legal issues. Describe the influence that the law has on pricing decisions.

  Question on cvp analysis

Compute the annual breakeven point in dollar and in unit sales for shop 48? Make a CVP graph showing cost and revenue data for shop 48 from zero level activity up to 17,000 pairs of shoes sold in year, what would be shop 48's net operating income o..

  Categorize different scheduling procedures for various types

Categorize different scheduling procedures for various types of service operations, such as restaurants, hospitals, and airlines.

  What amount should appaloosa report

At December 31, 2013, the deferred tax liability is $42,000. The corporation's 2013 current tax expense is $48,000. What amount should Appaloosa report as total 2013 income tax expense?

  Cost allocation for kleyman company

The controller of Kleyman Company estimates the amount of materials handling overhead cost that should be allocated to the company's two products using the data that are given below:

  Describe three features of a good balanced scorecard

Describe three features of a good balanced scorecard. What are three important pitfalls to avoid when implementing a balanced scorecard? How does an engineered cost differ from a discretionary cost?

  Calculate parrishs cost of goods manufactured

Calculate Parrishs cost of goods manufactured and calculate Parrish's cost of goods sold - What is the total amount of production/inventoriable costs listed above? Show your work.

  Quality of decision making is to an organisation

Has what you have learned in this subject created an increased awareness of the importance of decision making as a management activity and which model or tool most influenced you as you worked your way through the subject?

  What journal entries should clemens record

Clemens Cars job cost sheet for job A40 shows that the cost to add security features to a car was $ 10,500.

  Consultancy report for anthonys orchard

Nature and purpose of your study. Summarise your study and its objectives, and briefly state your recommendations.

  Computing-affecting break-even point

What kind of business decision might cause you to increase your fixed costs? Define variable costs. Will purchasing a new manufacturing facility increase fixed costs or variable costs?

  Jay rexford president of photo artistry company was just

jay rexford president of photo artistry company was just concluding a budget meeting with his senior staff.nbsp it was

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd