Reference no: EM13513447
Barrett Company has completed all operating budgets other than the income statement for 2010. Selected data from these budgets follow.
Sales: $300,000
Purchases of raw materials: $145,000
Ending inventory of raw materials: $15,000
Direct labor: $40,000
Manufacturing overhead: $73,000, including $3,000 of depreciation expense
Selling and administrative expenses: $36,000 including depreciation expense of $1,000
Interest expense: $1,000
Principal payment on note: $2,000
Dividends declared: $2,000
Income tax rate: 30%
Other information:
Year-end accounts receivable: 4% of 2010 sales
Year-end accounts payable: 50% of ending inventory of raw materials
Interest, direct labor, manufacturing overhead, and selling and administrative expenses other than depreciation are paid as incurred.
Dividends declared and income taxes for 2010 will not be paid until 2011.
BARRETT COMP ANY
Balance Sheet
December 31, 2009
Assets
|
Cash
|
|
$20,000
|
|
Raw materials inventory
|
|
10,000
|
|
Equipment
|
$40,000
|
|
|
Less: Accumulated depreciation
|
4,000
|
36,000
|
|
Total assets
|
|
$66,000
|
Liabilities and Stockholders' Equity
|
Accounts payable
|
$ 5,000
|
|
|
Notes payable
|
22,000
|
|
|
Total liabilities
|
|
$27,000
|
|
Common stock
|
25,000
|
|
|
Retained earnings
|
14,000
|
39,000
|
|
Total liabilities and stockholders' equity
|
|
$66,000
|
Instructions
(a) Calculate budgeted cost of goods sold.
(b) Prepare a budgeted income statement for the year ending December 31, 2010.
(c) Prepare a budgeted balance sheet as of December 31, 2010.
|
Find how long does it take for the package to hit the ground
: A ball is thrown vertically upward with an initial speed of 19.6 m/s. Sketch a graph for the position, velocity, and acceleration of the ball for the first five seconds of its motion. How long does it take for the package to hit the ground
|
|
Determine the allocation to each class
: In the previous problem assume that the market value of the common was $50 and the preferred's market value was unknown. Determine the allocation to each class.
|
|
Describe some of the lasting consequences of domestication
: The domestication of plants and animals and the development of agricultural economies had enormous consequences, both positive and negative, for human nutrition and health, disease, culture, and demography.
|
|
Find its diameter be on a hot day in death valley
: A U.S. penny has a diameter of 1.9000cm at 20.0 C . The coin is made of a metal alloy (mostly zinc) for which the coefficient of linear expansion is 2.6e-5 K^-1. What would its diameter be on a hot day in Death Valley
|
|
Prepare a budgeted income statement for the year ending
: Prepare a budgeted income statement for the year ending December 31, 2010. Calculate budgeted cost of goods sold.
|
|
Determine the amount to allocate to each class
: Determine the amount to allocate to each class and prepare the journal entries - House of Fashion issues 50 shares of common stock
|
|
State standard enthalpies of formation
: Three common hydrocarbons that contain four carbons are listed here, along with their standard enthalpies of formation
|
|
Determine the samples specific heat
: You are given a sample of metal and asked to determine its specific heat. You weigh the sample and find that its weight is 26.0N, What is the sample's specific heat
|
|
Stock issuance and the stock issue costs
: Distra Corporation issues 100 shares of $100 par preferred stock for $120 and incurs stock issue costs of $500. Prepare the entries for the stock issuance and the stock issue costs.
|