Reference no: EM13876427
Cameron Parts has the following data from year 1 operations, which are to be used for developing year 2 budget estimates:
Sales revenue (12,500 units). . . . . . . . $1,119,000
Manufacturing costs
Materials. . . . . . . . . . . . . . . . . . . . . $ 199,500
Variable cash costs . . . . . . . . . . . . . 271,350
Fixed cash costs . . . . . . . . . . . . . . . 108,000
Depreciation (fixed) . . . . . . . . . . . . 133,500
Marketing and administrative costs Marketing (variable, cash) . . . . . . . . 142,500
Marketing depreciation . . . . . . . . . . 33,900
Administrative (fixed, cash) . . . . . . . 135,165
Administrative depreciation . . . . . . . $ 12,600
Total costs . . . . . . . . . . . . . . . . . . $1,036,515
Operating profits . . . . . . . . . . . . . . . . . $ 82,485
All depreciation charges are fixed. Old manufacturing equipment with an annual depreciation charge of $14,550 will be replaced in year 2 with new equipment that will incur an annual depreciation charge of $21,000. Sales volume and prices are expected to increase by 12 percent and 6 percent, respectively. On a per unit basis, expectations are that materials costs will increase by 10 percent and variable manufacturing costs will decrease by 4 percent. Fixed manufacturing costs are expected to decrease by 7 percent. Variable marketing costs will change with volume. Administrative cash costs are expected to increase by 8 percent. Inventories are kept at zero. Cameron operates on a cash basis.
Required: Prepare a budgeted income statement for year 2.
|
Describe abell three dimensional business definition model
: Describe Abell's three-dimensional business-definition model and explain where it can be utilized. Then, consider Reader's Digest Association, publisher of Reader's Digest, the largest circulation magazine in the world in 1992.
|
|
What is the firms horizon or continuing value
: Hart Enterprises recently paid a dividend, Do, of $3.25. It expects to have non constant growth of 24% for 2 years followed by a constant rate of 8% thereafter. The firm's required return is 12% what is the firm's horizon, or continuing, value?
|
|
Consider risky portfolio-cash flow derived
: Consider a risky portfolio. The end-of-year cash flow derived from the portfolio will be either $50,000 or $150,000, with equal probabilities of .5. The alternative risk less investment in T-bills pays 5%. If you require a risk premium of 10%, how mu..
|
|
Negative subarrays
: Write a program that displays the "Negative subarrays".Note: Subarrays are contiguous chunks of the main array. For example if the array is {1,2,3,5} then some of the subarrays are {1}, {1,2,3}, {2,3,5}, {1,2,3,5} etc. But {1,2,5} is not an subarray ..
|
|
Prepare a budgeted income statement
: Cameron Parts has the following data from year 1 operations, which are to be used for developing year 2 budget estimates:
|
|
Sunk costs concept associated with making capital investment
: Define the sunk costs concept associated with making capital investment decisions. Discuss why this concept is important for the investor to factor into the decision-making process.
|
|
Write a java program that stores these integers
: 3. Write a java program that stores these integers 10, 20, 30, 40, 20 in an array named nums. Write the code to count all the occurrences of 20 and then display the count.
|
|
Define and discuss the concepts of risk and return
: Define and discuss the concepts of risk and return. Also discuss the importance of portfolio diversification and its relationship to risk and return.
|
|
The class date was designed and implemented
: In Programming Exercise 2, the class Date was designed and implemented to keep track of a date, but it has very limited operations. Redefine the class date so that, it addition to the operations already defined, it can perform the following operation..
|