Prepare a budgeted balance sheet as of the end

Assignment Help Managerial Accounting
Reference no: EM13952167

The results of operations for the Preston Manufacturing Company for the fourth quarter of 2011 were as follows:

1274_259-B-M-A-B-P-C (1166).png

Preston Manufacturing uses the variable costing method. Thus, only variable production costs are included in inventory and cost of goods sold. Fixed production costs are charged to expense in the period incurred.

The companys balance sheet as of the end of the fourth quarter of 2011 was as follows: 

Assets:
Cash ..................$ 165,000
Accounts receivable ............$ 220,000
Inventory ................$ 385,000
Total current assets ............$ 770,000
Property, plant, and equipment ........$ 440,000
Less accumulated depreciation ........ $ 110,000
Total assets .............. $1,100,000
Liabilities and owners equity:
Accounts payable .............$ 66,000
Common stock ..............$ 550,000
Retained earnings ............$ 484,000
Total liabilities and owners equity ..... $1,100,000

Additional information:

1. Sales and variable costs of sales are expected to increase by 10 percent in the next quarter.
2. All sales are on credit with 60 percent collected in the quarter ofsale and 40 percent collected in the following quarter.
3. Variable cost of sales consists of 40 percent materials, 40 percent direct labor, and 20 percent variable overhead. Materials are purchased on credit. Fifty percent are paid for in the quarter of purchase, and the remaining amount is paid for in the quarter after purchase. The inventory balance is not expected to change. Also, direct labor and variable overhead costs are paid in the quarter the expenses are incurred.
4. Fixed production costs other than $9,000 of depreciation expense are expected to increase by 2 percent. Fixed production costs requiring payment are paid in the quarter they are incurred.
5. Fixed selling and administrative costs other than $8,000 of depreciation expense are expected to increase by 2 percent. Fixed selling and administrative costs requiring payment are paid in the quarter they are incurred.
6. The tax rate is expected to be 40 percent. All taxes are paid in the quarter they are incurred.
7. No purchases of property, plant, or equipment are expected in the first quarter of 2012.

Required:

a. Prepare a budgeted income statement for the first quarter of 2012.
b. Prepare a cash budget for the first quarter of 2012.
c. Prepare a budgeted balance sheet as of the end of the first quarter of 2012.  

Reference no: EM13952167

Questions Cloud

In an article from beckman states : In an article from Beckman (2001) states,"Improved student learning requires teachers, schools, and districts to give up unproductive traditions and beliefs, replacing them with validated practices and a full understanding of the intent of the law..
Compute the discounted payback period for a project : Compute the discounted payback period for a project with the following cash flows, if the company's discount rate is 12%.
Incremental after-tax cash flows from operations : Artie's Soccer Ball Company is considering a project with the following cash flows: Initial outlay = $750,000 Incremental after-tax cash flows from operations Years 1-4 = $250,000 per year Compute the NPV of this project if the company's discount rat..
A project has an initial outlay : A project has an initial outlay of $4,000. It has a single payoff at the end of Year 4 of $6,996.46. What is the IRR for the project (round to the nearest percent)?
Prepare a budgeted balance sheet as of the end : Prepare a budgeted balance sheet as of the end of the first quarter of 2012.
Project requires an initial investment : Project H requires an initial investment of $100,000 and the produces annual cash flows of $45,000 per year for each of the next 3 years. Project T also requires an initial investment of $100,000 and produces cash flows of $30,000 in year 1, $40,000 ..
Mlk speech make use of intertextuality : What is intertextuality? How does MLK's speech make use of intertextuality? Identify the texts that King either refers to or repeats language from. Be complete. Don't omit any examples. (You only need the handouts what I post it.
Draw out a generic reversible carnot cycle graph of pressure : Draw out a generic reversible Carnot cycle graph of pressure vs volume for an ideal gas. i. Label the cycle vertices A-D with temperature, pressure and entropy (e.g., TA, PA, SAfor the first point, and TB, PB, SB for the second point, etc.).
Considered capital budgeting decision : Which of the following would be considered a capital budgeting decision? A) Walmart purchases inventory for resale to customers. B) Apple sells bonds and uses the proceeds to repurchase stock. C) Goldman Sachs obtains short-term loans to finance day ..

Reviews

Write a Review

Managerial Accounting Questions & Answers

  Manage budgets and financial plans

Explain the budgeting process and its importance to a business, identifying the components of different budgets, forecast estimates for inclusion in the budgets.

  Prepare a retained earnings statement

Prepare a retained earnings statement for the year and Prepare a stockholders' equity section of given case.

  Prepare a master budget for the three-month period

Prepare a master budget for the three-month period.

  Construct the companys direct labor budget

Construct the company's direct labor budget for the upcoming fiscal year, assuming that the direct labor workforce is adjusted each quarter to match the number of hours required to produce the forecasted number of units produced.

  Evaluate the predetermined overhead rate

Evaluate the Predetermined Overhead Rate

  Determine the company''s bid

Determine the company's bid if activity-based costing is used and the bid is based upon full manufacturing cost plus 30 percent.

  Compute the pool rates for the different activities

Complete the schedule to compute the pool rates for the different activities.

  Prepare Company financial statements

Prepare Company financial statements

  Prepare an analysis of terracycles

This individual assignment is based on the TerraCycle Inc.

  Discuss the ethical issues

Discuss the ethical issues

  Political resources in emerging markets

Calculate the GDP in Income Approach  and Expenditure Approach

  Management accounting - ehsan electronics company

A new plant accountant suggested that the company may be able to assign support costs to products more accurately by using an activity based costing system that relies on a separate rate for each manufacturing activity that causes support costs.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd