Reference no: EM132481430
After extensive research and development, Goodweek Tires, Inc., has recently developed a new tire, the SuperTread, and must decide whether to make the necessary investment to produce and market it. The tire would be ideal for drivers doing a lot of wet weather and off-road driving in addition to normal usage. The research and development costs have totaled about $9 million. The SuperTread would be put on the market for a total of four years. Test marketing costing $6 million has shown there is a significant market for the tire.
Goodweek must initially invest $104 million in production equipment to make the SuperTread. This equipment can be sold for $45 million at the end of four years. Goodweek intends to sell the SuperTread to two distinct markets:
1) The Original Equipment Manufacturer (OEM) Market. The OEM market consists primarily of the large automotive companies that buy tires for new cars. In the OEM market, SuperTread is expected to sell for $88 per tire. The variable cost to produce each tire is $66.
2) The Replacement Market. The replacement market consists of all tires purchased after the automobile has left the factory. This market allows for higher margins and Goodweek expects to sell the SuperTread for $85 per tire in this market. Variable costs are the same as the OEM market.
Goodweek intends to raise prices at 1.5 percent above the inflation rate and variable costs are also expected to rise at this same rate. In addition, the SuperTread will incur marketing and administrative costs of $32 million in the first year. This cost is expected to increase at the rate of inflation in subsequent years.
Automotive industry analysts expect automobile manufacturers to produce 2.5 million new cars this year and project that production will grow at 3.0% per year thereafter. Each new car would need four SuperTread tires (spares are undersized, temporary tires and are not sold by Goodweek). Goodweek expects the SuperTread to capture 17 percent of the OEM market.
Industry analysts estimate that the replacement tire market will be 18 million tires this year and that it will grow at 1 percent annually. Goodweek expects the SuperTread will capture a 12 percent market share.
The appropriate depreciation schedule for the production equipment is the 5-year MACRS schedule (20%-32%-19.2%-11.52%-11.52%-5.76%). The immediate initial working capital requirement is $18 million. Beginning in the first year of the project, the investment in net working capital will be 16 percent of sales. The investment in net working capital will be recaptured in the last year of the project.
Goodweek's corporate tax rate is 40 percent. Annual inflation is expected to remain constant at 2.0 percent. The cost of capital for the project is 10.3 percent.
Assignment: In Microsoft Excel, Complete the cash flow table to calculate the NPV and IRR.
Check figures: NPV = $14,025,200 and IRR = 12.93%.
How much earnings tax would apply to the total returns
: Nicholas is age 69 and is retired. He has $298000 in a retirement phase income stream account. For the current financial year his investments
|
How to derive the neer-reer
: How to derive the NEER & REER [Purchasing Power Parity ("PPP")] for the U.S. and China over several years.
|
Potential financial risks of avoiding taxes illegally
: 1. What are the potential financial risks of avoiding taxes illegally?
|
Prepare journal entries for the following transactions
: Prepare journal entries for the following transactions. The company purchased a fixed asset for $9,000, paying $3,000 cash as a deposit
|
Original equipment manufacturer
: The Original Equipment Manufacturer (OEM) Market. The OEM market consists primarily of the large automotive companies that buy tires for new cars.
|
Prepare a report of the survey
: Select a survey from the selected surveys in the model, the survey has to be related to one of our leadership theories that we learned in class
|
How is the presented in the bank reconciliation
: Using the information given above, how is this presented in the bank reconciliation? The information is associated with Z Company as at 31 December xxx
|
What will be optimal upper cash limit
: Stan's Sandals would like to maintain their cash account at a minimum level of $55,000, but expect the standard deviation in net daily cash flows to be $4,500
|
What is the npv of an equipment purchase costing
: What is the NPV of an equipment purchase costing $7,000 up front, that is expected to generate $3,000 in cash flows per year for the four years following
|