Reference no: EM13915899
Refer to Carroll Clinic's 2011 operating budget contained in Exhibit 8.3, Instead of the actual results reported in Exhibit 8.4, assume the results reported below: Carroll Clinic: New 2011 Results Volume: A. FFS 34,000 visits B. Capitated lives 30,000 members Number of member-months Actual utilization per member-month 0.12 Number of visits 43,200 visits C. Total actual visits 77,200 visits II. Revenues: A.FFS $28 per visit X 34,000 actual visits $ 952,000 B. Capitated lives $ 2.75 PMPM X 360,000 actual member-months $ 990,000 C.Total actual revenues $1,942,000 III. Costs: A. Variable Costs: Labor $1,242,000 (46,000 hours at $27/hour) Supplies 126,000 (90,000 units at $1.40/unit) Total variable costs $ 17.72 ($1,368,000 / 77,200) B. Fixed Costs Overhead, plant, and equipment $525,000 C. Total actual costs $1,893,000 IV. Profit & Loss Statement: Revenues: FFS $952,000 Capitated $990,000 Total $1,942,000 Costs: Variable: FFS $602,487 Capitated 765,513 Total $1,368,000 Contribution Margin $574,000 Fixed Costs 525,000 Actual profit $49,000
a. Construct Carroll s flexible budget for 2011.
b. What are the profit variance, revenue variance, and cost variance?
|
Stockholders section of a classified balance sheet
: Prepare journal entries for the transactions listed above.2. Prepare a Stockholders' section of a classified balance sheet as of December 31, 2014
|
|
Statement of cash flows for the year ended
: Accounts receivable decreased by $25,000. Accounts payable decreased by $40,000. Dividends of $300,000 were paid to shareholders. Flimsy Company had interest expense of $50,000. Cash balance on January 1, 2014 was $250,000.Prepare Flimsy Company's st..
|
|
Margin and total asset
: A company had net income of $49,000, net sales of $390,000, and average total assets of $290,000. Its profit margin and total asset turnover were respectively:
|
|
Shares of samson
: Amount at which the shares of Samson could be sold -Fair value of Samson's identifiable net assets excluding goodwill.
|
|
Operating budget contained in exhibit
: Refer to Carroll Clinic's 2011 operating budget contained in Exhibit 8.3, Instead of the actual results reported in Exhibit 8.4, assume the results reported below: Carroll Clinic: New 2011 Results Volume: A. FFS 34,000 visits B. Capitated lives 30,00..
|
|
General manager of united salons
: Louis Welch is general manager of United Salons. During 2014, Welch worked for the company all year at a $10,200 monthly salary. He also earned a year-end bonus equal to 10% of his annual salary.
|
|
Inadequate segregation of duties
: Inadequate segregation of duties in accounts payable
|
|
Variables in addition to number of service reports
: Use the high-low method to compute the cost function, relating customer-service costs to the number of service reports.b.Suggest what variables, in addition to number of service reports, might be the cost drivers of weekly customer -service costs of ..
|
|
Selling costs present value of future cash flows summation
: Remaining life Original cost Accumu. Amorti.* Fair value Selling costs Present value of future cash flows Summation of future, undiscounted cash flows Patent 10 years $200,000 $100,000 $80,000 $2,000 $85,000 $95,000 Trademark Indefinite $250,000 - $2..
|