Reference no: EM13608337

On January 1, 2010, Blair Corporation purchased for $682,500 a tract of land (site number 101) with a building. Blair paid a real estate broker's commission of $49,140, legal fees of $8,190, and title guarantee insurance of $24,570. The closing statement indicated that the land value was $682,500 and the building value was $136,500. Shortly after acquisition, the building was razed at a cost of $73,710.

Blair entered into a $4,095,000 fixed-price contract with Slatkin Builders, Inc. on March 1, 2010, for the construction of an office building on land site number 101. The building was completed and occupied on September 30, 2011. Additional construction costs were incurred as follows.

Plans, specifications, and blueprints $28,665
Architects' fees for design and supervision 111,930

The building is estimated to have a 40-year life from date of completion and will be depreciated using the 150% declining balance method.
To finance construction costs, Blair borrowed $4,095,000 on March 1, 2010. The loan is payable in 10 annual installments of $409,500 plus interest at the rate of 10%. Blair's weighted-average amounts of accumulated building construction expenditures were as follows.

For the period March 1 to December 31, 2010 $1,774,500

For the period January 1 to September 30, 2011 2,320,500

Prepare a schedule that discloses the individual costs that should be capitalized in the office building account as of September 30, 2011.

Fixed construction contract price $4,095,000
Interest capitalized during 2011 $ ??
Interest capitalized during 2010 $ ??
Architects' fees $111,930
Plans, specifications, and blueprints $28,665
Cost of building $ ??