On january 1 2009 plymouth corporation acpuired 80 of the

Assignment Help Accounting Basics

Reference no: EM13597599

On January 1 2009, Plymouth Corporation acpuired 80% of the outstanding voting stock of Sander Company in exchange for $1,200,000 cash. At that time, although Sander's book value was $925,000, Plymouth assessed sander's total bussiness fair value at $1,500,000. Since that time, Sander has niether issued nor reacquired any shares of its own stock. The book value of Sanders individual assets and liabilities approximated their aquisition-date fair values except for the patent account, which was undervalued by $350,000. The undervalued patents had a 5year remaining life at the aquisition date. Any remaining excess fair value was attributed to goodwill. No goodwill impairements have occured. Sanders regularly sella inventory to Plymouth. Bellow are details of the intra entity inventory sales for the past three years:

Year Intra Intra Entity End Gross profit rate entity Sales inv At transfer price on Intra entity Inv trans

2009 $125,000 $ 80,000 25%
2010 220,000 125,000 28%
2011 300,000 160,000 25%

Seperate financial statements for these two companies as of December 31. 2011, Follow:
Plymouth Sanders

Revenues $(1,740,000) $(950,000)
Cost of goods sold 820,000 500,000
Depreciation expense 104,000 85,000
Amortization expense 220,000 120,000
Interest expense 20,000 15,000
Equity in earnings of sanders (124,000) 0
Net income $ (700,000) (230,000)

Retained earnings 1/1/11 $(2,800,000) (345,000)
Net Income (700,000) (230,000)
Dividends paid 200,000 25,000
Retained earnings12/31/11 $(3,300,000) (550,000)

Cash $ 535,000 115,000
Account receivable 575,000 215,000
Inventory 990,000 800,000
Investment in Sanders 1,420,000 0
Buildings and Equipment 1,025,000 863,000
Patents 950,000 107,000
Total assets 5,495,000 $2,100,000

Accounts payable (450,0000) (200,000)
Notes payable (545,000) (450,000)
Common stock (900,000) (800,000)
Additional paid-in-capital (300,000) (100,000)
Retained earnings 12/31/11 (3,300,000) (550,000)
Total liabilities & Stock
holders equity $(5,495,000) $(2,100,000)

a. Prepare a schedual that calculates the equity in Earnings of Sanders account balance.
b. Prepare a worksheet to arrive at consolidated figures for external reporting purposes

Reference no: EM13597599

Questions Cloud

This year the cost of wood framing materials is expected to : prefabricated houses are the specialty of affordable homes inc. of corsicana texas. although affordable homes produces

Jackie thomas has been elected to handle the local : jackie thomas has been elected to handle the local basketball game. the game is put on by a nonprofit organization that

At july 31 kuhlmann company has the following bank : at july 31 kuhlmann company has the following bank information cash balance per bank 8042 outstanding checks 785

What potential problems can arise if a company incorrectly : what potential problems can arise if a company incorrectly classifies costs? example what if an inventoriable cost is

On january 1 2009 plymouth corporation acpuired 80 of the : on january 1 2009 plymouth corporation acpuired 80 of the outstanding voting stock of sander company in exchange for

Sold a used machine for 18000 in cash the machine : transaction analysis-various accounts prepare an answer sheet with the following column headings. for each of the

At august 31 felipe company has a cash balance per books of : at august 31 felipe company has a cash balance per books of 8097 and the following additional data from the bank

On march 20terrells petty cash fund of 11565 is replenished : on march 20terrells petty cash fund of 115.65 is replenished when the fund contains 13.37 in cash and receipts for

While examining cash receipts information the accounting : while examining cash receipts information the accounting department determined the following information opening cash

User Account

All Pages