Net present value and internal rate of return on investment

Assignment Help Financial Management

Reference no: EM131930189

Natural Mosaic. Natural Mosaic Company (U.S.) is considering investing Rs50,000,000 in India to create a wholly owned tile manufacturing plant to export to the European market. After five years, the subsidiary would be sold to Indian investors for Rs100,000,000. A pro forma income statement for the Indian operation predicts the generation of Rs7,000,000 of annual cash flow, is listed in the following table.

Sales Revenue 30,000,000

Less cash operating expenses (17,000,000)

Gross income 13,000,000

Less depreciation expenses (1,000,000)

Earnings before interest and taxes 12,000,000

Less Indian taxes at 50% (6,000,000)

Net Income 6,000,000

Add back depreciation 1,000,000

Annual cash flow 7,000,000

The initial investment will be made on December 31, 2011, and cash flows will occur on December 31st of each succeeding year. Annual cash dividends to Philadelphia Composite from India will equal 75% of accounting income.

The U.S. corporate tax rate is 40% and the Indian corporate tax is 50%. Because the Indian tax rate is greater than the U.S. tax rate, annual dividends paid to Natural Mosaic will not be subject to additional taxes in the United States. There are no capital gains taxes on the final sale. Natural Mosaic uses a weighted average cost of capital of 14% on domestic investments, but will add six percentage points for the Indian investment because of perceived greater risk. Natural Mosaic forecasts the rupee/dollar exchange rate for December 31st on the next six years are listed below.

R$/$ R$/$

2011 50 2014 62

2012 54 2015 66

2013 58 2016 70

What is the net present value and internal rate of return on this investment?

Please show all work because I need to understand the steps required to solve the problem. Please show work for NPV and IRR with the formula used for both. It would help a lot.

Reference no: EM131930189

Questions Cloud

What would the pretax profits be : What would the pretax profits be, per year, if the optimistic situation should occur? Show your computations.

Lending by promising to pay higher interest rates : Explain why these households can’t simply gain access to lending by promising to pay higher interest rates.

Decided to sell new line of golf clubs : McGilla Golf has decided to sell a new line of golf clubs. What are the best-case and worst-case NPVs?

Paper on the balanced scorecard : Write a paper on the Balanced Scorecard and what is means for the decision-making process

Net present value and internal rate of return on investment : What is the net present value and internal rate of return on this investment?

What industry is most identified with interest rate risk : What industry is most identified with interest rate risk?

What should be the six-month forward exchange rate : What should be the 6-month forward exchange rate.

Targeted weighted average cost of capital : What debt-equity ratio is needed for the firm to achieve its targeted weighted average cost of capital?

What is expected return on portfolio and variance of CSCO : What is the expected return on a portfolio which is 120% in GE and -20% in CSCO? What is the variance of CSCO?

User Account

All Pages