User Account

All Pages

Merger Valuation with Synergies

Assignment Help Business Management
Reference no: EM133495925

Merger Valuation with Synergies

Hastings Corporation is interested in acquiring Vandell Corporation. Hastings Corporation estimates that if it acquires Vandell Corporation, synergies will cause Vandell's free cash flows to be $2.5 million, $2.7 million, $3.5 million, and $3.88 million at Years 1 through 4, respectively, after which the free cash flows will grow at a constant 4% rate. Hastings plans to assume Vandell's $11.92 million in debt (which has a 7% interest rate) and raise additional debt financing at the time of the acquisition. Hastings estimates that interest payments will be $1.5 million each year for Years 1, 2, and 3. After Year 3, a target capital structure of 30% debt will be maintained. Interest at Year 4 will be $1.490 million, after which the interest and the tax shield will grow at 4%. Vandell currently has 1.5 million shares outstanding and a target capital structure consisting of 30% debt; its current beta is 1.60 (i.e., based on its target capital structure). Vandell and Hastings each have a 25% combined federal-plus-state tax rate. The risk-free rate is 3% and the market risk premium is 5%.

What is Vandell's pre-acquisition levered cost of equity? What is its unlevered cost of equity? Do not round intermediate calculations. Round your answers to two decimal places.

Pre-acquisition levered cost of equity: %

Unlevered cost of equity: %

What is the intrinsic unlevered value of operations at t = 0 (assuming the synergies are realized)? Enter your answer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Do not round intermediate calculations. Round your answer to the nearest cent.

$ million

What is the value of the tax shields at t = 0? Enter your answer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Do not round intermediate calculations. Round your answer to two decimal places.

$ million

What is the total intrinsic value of operations at t = 0? What is the intrinsic value of Vandell's equity to Hastings? What is the maximum price per share that Hasting's should offer Vandell's shareholders? Enter your answers for the value of operations and the equity value to acquirer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Do not round intermediate calculations. Round your answers to two decimal places.

Value of operations: $ million

Equity value to acquirer: $ million

Maximum price: $ per share

Reference no: EM133495925

Questions Cloud

Evaluate and apply tools and techniques : ENT102 Venture Ideation, Torrens University Evaluate and apply tools and techniques for entrepreneurial ideation and Reflect on entrepreneurial ideation process
What is an rfp and how does it differ from an rfq : What is an RFP, and how does it differ from an RFQ? What is a prototype, and how do systems developers use prototyping? What is a fourth-generation environment?
The stock market is obviously inefficient : The stock market is obviously inefficient, as Buffett could make money in this episode, which is not supposed to happen if markets were efficient
Create a presentation that builds upon the project plan : For this Project you will create a presentation that builds upon the Project Plan and the Location and Access that effectively communicates knowledge you gain.
Merger Valuation with Synergies : Hastings Corporation is interested in acquiring Vandell Corporation. What is the intrinsic value of Vandell's equity to Hastings?
What is the expected Capital Gains Yield for bond : ssuming the par value is $1,000 and the YTM is expected not to change over the next year, what is the expected Capital Gains Yield for this bond?
What price did you pay for your bond : You bought a 18-year, 9.52% semi-annual coupon bond today and the current market rate of return is 4%. What price did you pay for your bond?
How did your character develop their management traits : MGMT 100- How did your character develop their management traits? How have you seen the selected traits utilized effectively in your own experiences in life?
What is the IRR-What is the payback period : Find the NPV if the firm uses a 12 percent opportunity cost of capital. What is the IRR? What is the payback period?

Reviews

Write a Review

Business Management Questions & Answers

  Describe the four ima standards of ethical practice

Briefly describe the four IMA standards of ethical practice. If an accountant does not practice the principle of integrity, what are some of the possible

  Explain as much as necessary to get the point across

Should a company ever produce a good or service if the managers know it will lose money? Why or why not. Provide examples to support your response. Explain as much as necessary to get the point across.

  Eliminate abuse of power and corruption

What can be done to prevent or eliminate abuse of power and corruption?

  Modeling position with cardware

Elizabeth, a newly trained model tried to get a modeling position with Cardware, however, Candi thought that Elizabeth did not have enough experience.

  What are the skills needed for an employee

What are the skills needed for an employee to build quality customer relationships with internal and external customers. Identify who may be considered the inte

  Company to another country

What role should tax liability play in your selection of a foreign country within which to do business

  Encourage customer loyalty

The author of this article states that the way to encourage customer loyalty is through excellent and thorough service. How can this be accomplished with their very first visit to your website?

  Appropriate international business strategy

The first area of the assignment is to specify an appropriate international business strategy that can provide the basis for exploiting the new or existing overseas business market.

  Predisposition result in cultural and marketing myopia

Can ethnocentric predisposition result in Cultural and Marketing Myopia? Justify your answer with an example

  Manage organizational change and pressure

Show environmental pressures for change. Identify each type of environmental pressure and show internal organizational pressures for change. Identify each type of internal pressure for change.

  How do we typically measure personality

What is personality? how do we typically measure it? what are strengths and weaknesses of Myers-Briggs Type Indicator(MBTI) and the Big Five personality model?

  How is decision-making authority distributed in organization

Think of an organization with which you are familiar. This may be somewhere you have worked, a non-profit with which you have been associated

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd