Reference no: EM131307854
Wizard Electronics Company's actual sales and purchases for April and May are shown here along with forecasted sales and purchases for June through September. Sales Purchases April (actual) $320,000 $130,000 May (actual) 300,000 120,000 June (forecast) 275,000 120,000 July (forecast) 275,000 180,000 August (forecast) 290,000 200,000 September (forecast) 330,000 170,000 The company makes 10 percent of its sales for cash and 90 percent on credit. Of the credit sales, 20 percent are collected in the month after the sale and 80 percent are collected two months later. Wizard pays for 40 percent of its purchases in the month after purchase and 60 percent two months after. Labor expense equals 10 percent of the current month's sales. Overhead expense equals $12,000 per month. Interest payments of $30,000 are due in June and September. A cash dividend of $50,000 is scheduled to be paid in June. Tax payments of $25,000 are due in June and September. There is a scheduled capital outlay of $300,000 in September. Wizard Electronics's ending cash balance in May is $20,000. The minimum desired cash balance is $10,000. Prepare a schedule of monthly cash receipts, monthly cash payments, and a complete monthly cash budget with borrowing and repayments for June through September. The maximum desired cash balance is $50,000. Excess cash (above $50,000) is used to buy marketable securities. Marketable securities are sold before borrowing funds in case of a cash shortfall (less than $10,000).
Calculate the npv of a proposed project
: Given the following information, calculate the NPV of a proposed project: cost=4000 estimated lfe 3 years; initial decrease in accounts receivable=1000 which must be restored at the end of the project's life; estimated salvage value 1000; net income ..
|
Gaap stands for general american accounting principles
: The marginal tax rate for the first dollar of taxable income is higher for corporations than for individuals. The marginal tax rate for the first dollar of taxable income is higher for corporations than for individuals. Patents, trade secrets, tradem..
|
A ventures financial objective is to survive
: Entrepreneurs provide the financing to individuals who think, reason and act to convert ideas into commercial opportunities and create opportunities. The “time value of money” is an important component of the rent one pays for using someone else’s fi..
|
What will the company cash dividend be in seven years
: Four years ago, Bling Diamond, Inc., paid a dividend of $2.35 per share. The company paid a dividend of $2.77 per share yesterday. Dividends will grow over the next five years at the same rate they grew over the last four years. Thereafter, dividends..
|
Marketable securities are sold before borrowing funds
: Wizard Electronics Company's actual sales and purchases for April and May are shown here along with forecasted sales and purchases for June through September. The maximum desired cash balance is $50,000. Excess cash (above $50,000) is used to buy mar..
|
What will the value of first payment be at end of five year
: Assume that you just received an ordinary annuity with 5 annual payments of $1,000 each. You plan to invest the payments at a 6% annual interest rate. What will the value of the first payment be at the end of the 5th year?
|
Calculate the payback period for project
: Maxwell Software, Inc., has the following mutually exclusive projects. Year Project A Project B 0 –$16,000 –$19,000 1 10,000 11,000 2 6,500 7,500 3 2,500 6,500 a-1. Calculate the payback period for each project. What is the NPV for each project if th..
|
Ordinary annuity with eight annual payments
: Assume that you just received an ordinary annuity with 8 annual payments of $1,000 each. You plan to invest the payments at a 6% annual interest rate. How much would you have, in total, at the end of the 8th year?
|
Instead of ordinary annuity and interest rate change
: By approximately how much more would the present value of annuity be for $4000/year annual payments for the next 5 year with an interest rate 10% APR compounded semi-annually if the cash flows were annuity due instead of ordinary annuity and interest..
|