Manufacturer of high technology automotive mirrors

Assignment Help Financial Management

Reference no: EM132024377

FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice activation). FX is looking to expand their operations to add a second product line capable of producing 1.3 Million units per year. The equipment investment cost for this new operation is $27 Million. The project falls under a 7 year MACRS class life and the company estimates that the salvage value will be $2.7 Million at the end of the 6 year project. The average selling price for each mirror is $85 per unit. The annual expected sales shown below: Year 2018 2019 2020 2021 2022 2023 Volume (000) 600 750 1000 1200 1200 1200 The material cost for each mirror is $20 (with 20 % of the material imported from Canada and 30% from China). The labor to produce each mirror is $13 with additional variable cost of manufacturing at $15 per unit. The fixed cost of manufacturing operations is $10 Million per year. FX maintains 1 month of raw materials and 1 month of WIP and finished goods combined to balance overall automotive demand. Assume that FX has a federal tax rate of 35% and a state tax rate of 4%. Also assume that FX uses a MARR of 15% for all economic analyses. a) Assume the material cost and inflation (material, labor, overhead) can fluctuate over next 6 years similar to the past 6 years. Put together a cash flow model (using simulation) to project the NPV b) Maintain the same material cost and inflation model. Assume that the company has a 10% chance of the program ending early and a 30% chance of extending another year with the 2023 volume, generate an NPV distribution using simulation. c) Assume that the production volume can fluctuation +/- 5% each year from projected, how does this change the NPV distribution (assume the same material cost, inflation, and project length as in a and b)?

Reference no: EM132024377

Questions Cloud

Did you feel good critical thinking was used in any of your : This week's lecture focused on applying some of the intellectual standards discussed in previous weeks and applying them to the news media.

Write a summary about the importance of obtaining reports : Write a 300 word summary about the importance of obtaining reports with correct data.

What aspects of theory would be most suitable for practice : What aspects of this theory would be most suitable for your practice? Why? What aspects of this theory do you find problematic in terms of your knowledge.

What is the present value of the stream of cash flows : What is the present value of the stream of cash flows (the series of payments)?

Manufacturer of high technology automotive mirrors : FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice activation).

New issue of preferred stock : E-Eyes.com has a new issue of preferred stock it calls 20/20 preferred. The stock will pay a $20 dividend per year,

Calculate elaine''s current basis in her partnership interest : Calculate Elaine's current basis in her partnership interest

Discuss the significance of intelligence testing : Assessment plays a significant role in the educational setting. Educators may want to assess what students have learned in class, or they may want to find out.

What was the net price change for the date covered by paper : What is the current price of the stock? What was the net price change for the date covered by the paper?

User Account

All Pages