Make with cash budget for the brokman company

Assignment Help Financial Accounting
Reference no: EM132960012

Projected sales for the coming year:

Month Projected Sales             Month Projected Sales

January $850,000                          May 830,000

February 750,000                             June 750,000

March 730,000                                    July 900,000

April 850,000

The collection history of the Brokman Company has been as follows:

  • 20% of sales are collected in the month of the sale.
  • 60% of the sales are collected in the month following the sale.
  • 15% of the sales are collected in the 2nd month following the sale.
  • 5% of the sales are collected in the 3rd month following the sale. The following information regarding costs is available:
  • The cost of goods sold is 54% of sales.
  • Items for sale are purchased in the month of the sale.
  • 80% of accounts payable are paid in the month following when the cost is incurred.
  • 20% of accounts payable are paid in the 2nd month following when the cost is incurred.
  • Wages are 28% of sales and are paid currently.
  • Annual general and administrative costs are $1,411,200 and are incurred evenly throughout the year.
  • Annual property taxes are $14,000 and are paid semi annually in June and October.
  • A $10,000 cash capital purchase will be made in April.

The beginning cash balance in April is expected to be $47,000. The Brokman Company has a policy of maintaining a minimum cash balance of $45,000. The company has an arrangement with a local bank for a line of credit that carries a 10% annual interest rate.

If the ending monthly balance falls below $45,000, the company will borrow against the line of credit so that the minimum balance can be maintained. If the company has borrowed against the line of credit and a cash balance is expected to be above $45,000 at the end of a particular month, then repayments will be made bringing the cash balance down to $45,000. Interest on the line of credit is paid monthly. Assume that all line of credit transactions occur on the last day of the month.

Problem 1: Make with cash budget for the Brokman Company for the 2nd quarter of the year. Include April, May, June, and a quarter total in your budget.

Reference no: EM132960012

Questions Cloud

What sum of money due on July : What sum of money due on July 1, 2018 is equivalent to $5000 due on January 1, 2005 if interest rates were/are 4.9%/year compounded semi-annually
Calculate discounted payback period for proposed investment : Calculate the discounted payback period for the proposed investment. Would you, as a financial advisor opt for this investment? Why? Why Not?
What amount should Kang record as amortization : Kang estimated that the total useful life of the patent (from acquisition date) was 12 years. What amount should Kang record as amortization
How do estimate the value of each share : J Ltd are sustainable and are expected to grow perpetually at the current forecast long term nominal interest rate, estimate the value of each share.
Make with cash budget for the brokman company : Make with cash budget for the Brokman Company for the 2nd quarter of the year. Include April, May, June, and a quarter total in your budget.
What was campus bagels margin of safety : Campus Bagels' total fixed costs by $27,350 per year. For the most recent year (with just the bagel sales), what was Campus Bagels' Margin of Safety
How does the new staffing pattern productivity compare : How does the new staffing pattern productivity compare with productivity in the original staffing plan on a unit cost ($ per patient day) basis?
Find what is the unit cost per visit to start : What is the unit cost per visit to start? In an effort to reduce costs, a clinic changes the staff mix but keeps the number of staff unchanged.
What is the diluted earnings per share : On January 1, 2020, Burke Company issued 15-year, $1,500,000 face value, What is the diluted earnings per share

Reviews

Write a Review

Financial Accounting Questions & Answers

  Financial statement analysis and preparation

Financial Statement Analysis and Preparation

  Shareholder of a company

Describe the ways that a person can become a shareholder of a company. Why Wal-Mart would split its stock?

  Financial and accounting principles

An understanding of financial and accounting principles can be a valuable tool for managers. While not all managers will find themselves calculating financial ratios or preparing annual financial data.

  Prepare a statement of cash flow using the direct method

Prepare a Statement of Cash Flow using the Direct Method and Prepare the Operations section of the Statement of Cash Flow using the Indirect Method.

  Financial accounting assignment

This assignment has one case study and two question apart from case study. Questions related to document Liquidation question and Company financial statements question - Torquay Limited

  Prepare general journal entries for goela

Prepare general journal entries for Goela Ltd

  Principles of financial accounting

Prepare the journal entry to record the acquisition of the assets.

  Prepare general journal entries to record the transactions

Prepare general journal entries to record the transactions, assuming use of the periodic inventory system

  Global reporting initiative

Compare the view espoused by the economist Milton Friedman about the social responsibilities of business with the views express by Stigler.

  Explain the iasb conceptual frameworks

Explain the IASB Conceptual Framework's perspective of users and their decisions.

  Determine the company''s financial statements

T he focus of the report is to determine the extent to which you are comfortable relying on the financial statements as presented by management .

  Computation of free cash flow

Computation of Free Cash Flow

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd