Reference no: EM132822958

Question - LEGO Tunes manufactures a Teddy Bear with moving parts and a built-in voice box. Projected sales in units for the next 5 months are as follows:

Month Projected

Sales in Units

January 30,000

February 36,000

March 33,000

April 40,000

May 29,000

Each Teddy Bear requires basic materials that LEGO purchases from a single supplier at $3.50 per Teddy Bear. Voice boxes are purchased from another supplier at $1.00 each. Assembly labor cost is $2.00 per Teddy Bear, and variable overhead cost is $.50 per Teddy Bear. Fixed manufacturing overhead applicable to Teddy Bear production is $12,000 per month. LEGO's policy is to manufacture 1.5 times the coming month's projected sales every other month, starting with January (i.e., odd-numbered months) for February sales, and to manufacture 0.5 times the coming month's projected sales in alternate months (i.e., even-numbered months). This allows LEGO to allocate limited manufacturing resources to other products as needed during the even-numbered months.

Required - Make the unit production budget for Teddy Bear for January?