Reference no: EM132527677
Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month:
Cost Formulas
Direct labor : $16.20q
Indirect labor : $4,600 + $1.50q
Utilities : $5,200 + $0.60q
Supplies : $1,500 + $0.30q
Equipment depreciation : $18,800 + $2.90q
Factory rent : $8,300
Property taxes : $2,800
Factory administration : $13,200 + $0.60q
The Production Department planned to work 4,400 labor-hours in March; however, it actually worked 4,200 labor-hours during the month. Its actual costs incurred in March are listed below:
Actual Cost Incurred in March
Direct labor : $69,600
Indirect labor : $10,380
Utilities : $8,230
Supplies : $3,030
Equipment depreciation : $30,980
Factory rent : $8,700
Property taxes : $2,800
Factory administration : $15,070
Required:
Question 1. Prepare the Production Department's planning budget for the month.
Question 2. Prepare the Production Department's flexible budget for the month.
Question 3. Prepare the Production Department's flexible budget performance report for March, including both the spending and activity variances.