Make income statement and retained earnings statement

Assignment Help Financial Accounting

Reference no: EM1312339

Preparing income statement and retained earnings statement and balance sheet and calculate certain ratios required by the image file details.

From the attached information prepare: a multi-step income statement, a basic retained earnings statement and a classified balance sheet for:

The Crows Nest
For the year ended December 31st

Additional Data

Accounts Receivable Balance--Jan 1 was $32,400
Merchandise Inventory Balance --Jan 1 was $64,800
Accounts Payable Balance--Jan 1 was $24,777
Monthly Mortgage Payments are $550
Retained Earnings Balance--Jan 1 was $43,933
The stock had a par value of $10; 10,000 shares are authorized
Current Market Price of Stock is $34.50

In addition to the three statements, compute two ratios from each of the ratio categories covered in Class/shown on the handout.

Adjusted Trial Balance

Title: Credit	Debit
(Acc. #)133 Acc. Depr-Building	$8,640
135 Acc. Depr- Delivery Equipt	$9,450
137 Acc. Depr. Office Equipt	$5,000
212 Accounts Payable	$25,683
114 Accounts Receivable	$35,300
614 Advertising Expense	$10,000
132 Building	$20,650
111 Cash	$10,360
311 Common Stock	$50,000
134 Delivery Equipt.	$18,400
613 Delivery Expense	$5,700
617 Depr. Expense Building	$2,600
618 Depr. Expense- Delivery Equipt	$5,200
624 Depr. Expense- Office Equipt	$2,200
313 Dividends	$ 20,000
512 Freight-In	$8,236
315 Income Summary	$4,400
214 Income Tax Payable	$3,381
619 Income Taxes	$3,381
622 Insurance Expense- General	$4,200
615-Insurance Expense- Selling	$1,600
811-Interest Expense	$2,631
711- Interest Income	$1,400
121-Land for future Use	$5,000
131- Land (currently in use)	$4,500
115-Merchandise Inventory	$60,400
221-Mortgage Payable	$17,800
211 Notes Payable	$15,000
113 Notes Receivable	$8,000
136 Office Equipt	$8,600
623 Office Salaries Expense	$26,900
118 Office Supplies	$636
625 Office Supplies Expense	$1,204
312 Paid In -Excess of Par	$6,619
116 Prepaid Insurance	$ 6,600
511 Purchases	$168,624
512 Purchases Discounts	$1,400
513 Purchases Returns	$600
612 Rent Expense	$5,600
314 Retained Earnings	$43,933
213 Salaries Payable	$2,000
411 Sales	$297,156
412 Sales Discounts	$3,200
413 Sales Returns	$6,300
611 Sales Salary Expense	$22,500
112 Short Term Investment	$2,000
117 Store Supplies	$1,060
616 Store Supplies Expense	$1,540
141 Trademarks	$500

$488,062	$488,062

Reference no: EM1312339

Questions Cloud

Changes in demand for medical care : Explain how an individual's Demand curve for medical care will change (i.e., shift) if the following things happen (consider each change individually, holding all other possible influences constant.

Find the underwriters profit on the offer at various offer : Find the underwriters profit on the offer at various offer prices and Casual Corners specializes in the underwriting of small companies

Number of consumer complaints against u.s. airlines : Data in table represent number of consumer complaints against major U.S. airlines. If one complaint from table is arbitrarily chosen, determine the probability that it was filed against United Airlines.

Find the distance from lens and magnification of the image : Two lenses that are L = 42 cm apart are used to form an image, as shown in figure. Find the distance from lens and magnification of the image.

Make income statement and retained earnings statement : Make income statement and retained earnings statement and balance sheet and calculate certain ratios required by the image file details.

Critical f value chosen : What was the critical F value chosen?

What was the net cash flow from investing activities : what was the net cash flow from investing activities for Yeager Inc in 20X4 and what would be the effect on the following items after the stock split? Assume the old shares were exchanged for 750,000 new shares.

Honolulu tourism commission currently proposed : The Honolulu tourism commission currently proposed a 7% tax on hotel rooms to pay for an outdoor amphitheater.

Computing the number of shares to be issued to public : Computing the number of shares to be issued to public for capital requirements and How many new shares must the company sell to net $50 million

User Account

All Pages