Reference no: EM132754758

Pottery Manufacturing Limited has projected sales and production in units for the second quarter of the coming year as follows:

                       October             November           December

Sales            50,000              40,000           60,000
Production      60,000          50,000                50,000

Cash-related production costs are budgeted at $5 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $100,000 per month, paid in the month incurred. The accounts payable balance on September 30 totals $190,000, which will be paid in October.
All units are sold on account (as credit sales) for $14 each. There are no cash sales. Cash collections from sales are budgeted at 60% in the month of sale, 30% in the month following the month of sale, and the remaining 10% in the second month following the month of sale. Accounts receivable on October 1 totalled $500,000 ($90,000 from August's sales and the remainder from September).

Required:

Problem a. a schedule for each month showing budgeted cash disbursements for the Pottery Manufacturing Limited

Problem b. a schedule for each month showing budgeted cash receipts for the Pottery Manufacturing Limited.