Make a flexible budgeted income statement

Assignment Help Financial Accounting

Reference no: EM1311443

Budgeted Income Statement ( static ) and Flexible Budgeted Income Statement Variable Costing , Variance Analysis.

Downes Consolidated Industries International uses a standard cost system and records standards in the accounting records. The standard costs for one of its products are as follows.

Direct materials, 3 lbs. @ $20 per lb.	$60.00
Direct labor, 2 hrs. @ $15 per hr.	30.00
Variable overhead, 4 machine hrs. @ $1 per hr.	4.00
Fixed overhead, 4 machine hrs. @ $2.50 per hr.	10.00
Total	$104.00

Overhead is applied on the basis of machine hours. The planned level of activity (denominator level) is 320,000 machine hours. The total budgeted fixed overhead is $800,000.

Other budgeted items are:
Units selling price, $175.00 per unit
Variable selling & administrative expenses, $5 per unit.
Fixed selling & administrative expenses, $160,000.
Planned level of production and sales, 80,000.

ACTUAL RESULTS:
Direct materials purchased, 250,000 lbs. @ $22 per lb.
Direct materials used, 240,000
Direct labor, 150,000 hrs., total cost, $2,225,000
Variable overhead, $340,000
Fixed overhead, $810,000
Units produced, 82,000
Units soldd, 80,500
Selling price per unit, 160.00
Variable selling & administrative expenses, $410,000.
Fixed selling & administrative, $175,000.
Actual machine hours, 330,000.

REQUIRED:

Prepare a Flexible Budgeted Income Statement using Variable costing.

Reference no: EM1311443

Questions Cloud

Probability that selected person sleeps more than 8 hours : Compute the probability that random selected person sleeps more than 8 hours?

Determine the breakeven point in dollars : Prepare an Income Statement of Actual Results using Variable costing, determine the breakeven point in dollars and Calculate DOL.

Contractionary fiscal policy : Describe what effect a contractionary fiscal policy would've on the price level and real GDP starting from full employment equilibrium.

Probability-determining expected value : You play a game with two possible outcomes. Outcome A has probability 0.4 and outcome B has probability 0.6. When B occurs you win $2.00; otherwise, you lose $1.00. What is your expected value for this game?

Make a flexible budgeted income statement : Make a Flexible Budgeted Income Statement using Variable costing and Budgeted Income Statement and Flexible Budgeted Income Statement Variable Costing , Variance Analysis

Probability that student eats at fast food restaurant : Compute the probability that student eats at fast food restaurant 2 or more times per week?

Computation of a residual income : Computation of a residual income and A corporation has provided the following data

Expansionary fiscal policy : In which of the following circumstances is expansionary fiscal policy more likely to lead to a short-run increase in investment? Explain?

Purpose a master budgeted income statement : Purpose a Master Budgeted Income Statement using Variable costing and Budgeted Income Statement ( static ) and Flexible Budgeted Income Statement Variable Costing , Variance Analysis

User Account

All Pages