Levels of working capital

Assignment Help Finance Basics
Reference no: EM13824708

Month 0 1 2 3 4 5 6 Net Income $ 10,000.00 $ 120,000.00 $ 150,000.00 $ 25,000.00 $ 30,000.00 $ 18,000.00 Depreciation $ 20,000.00 $ 30,000.00 $ 30,000.00 $ 40,000.00 $ 50,000.00 $ 40,000.00 Capital Expenditures $ 10,000.00 $ - $ - $ 10,000.00 $ - $ - Levels of Working Capital A/R $ 20,000.00 $ 30,000.00 $ 40,000.00 $ 50,000.00 $ 70,000.00 $ 10,000.00 $ 60,000.00 Inventory $ 30,000.00 $ 20,000.00 $ 40,000.00 $ 50,000.00 $ 50,000.00 $ 40,000.00 $ 20,000.00 A/P $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 Changes in Working Cap A/R $ 15,000.00 $ 10,000.00 $ 10,000.00 Inventory $ (4,000.00) $ 19,000.00 $ 10,000.00 A/P $ 2,500.00 $ - Changes in Net W/C $ 13,500.00 $ 29,000.00 $ 20,000.00 Net Income $ 10,000.00 $ 120,000.00 $ 150,000.00 plus Depreciation $ 20,000.00 $ 30,000.00 $ 30,000.00 minus NWC $ 13,500.00 $ 29,000.00 $ 20,000.00 Cash Flow from Ops $ 16,500.00 $ 121,000.00 $ 160,000.00 minus Cap Ex $ 10,000.00 $ - $ - Change in Cash $ 6,500.00 $ 121,000.00

$ 160,000.00

Reference no: EM13824708

Questions Cloud

Discusse different ways to invest in the future markets : Discusse different ways to invest in the future markets available to investors.How shold the novice investor put money into futurees markets?How should the sophisticated investor invest in the futures markets? Discuss the potential risk,rewords,oppor..
Question regarding plain meaning and liberal approaches : What is the difference between the plain meaning and the liberal approaches to the interpretation of contracts? Provide me with an xample of each to show me you understand the difference.
Basic time value of money : Basic Time Value of Money It is a common fact that many lottery winners are "broke" sooner than later. If you won a $1,000,000 lottery, would you want to collect the lump sum winnings today or receive the monies over time? How does your decision infl..
What is the prime cost per calculator for the fourth batch : What is the prime cost per calculator for the fourth batch. Estimate how many direct labour hours will be required to produce the fourth batch of calculators
Levels of working capital : Month 0 1 2 3 4 5 6 Net Income $ 10,000.00 $ 120,000.00 $ 150,000.00 $ 25,000.00 $ 30,000.00 $ 18,000.00 Depreciation $ 20,000.00 $ 30,000.00 $ 30,000.00 $ 40,000.00 $ 50,000.00 $ 40,000.00 Capital Expenditures $ 10,000.00 $ - $ - $ 10,000.00 $ - $ -..
Breach of contract of personal teaching : In response to an advertisement offering a free trial lesson in modern dancing, Galt, a graduate nurse, entered into a contract with the Modern Dancing Studios for 15 two-hour lessons for $350.
Averages for international business machines : Locate graphs of moving averages for International Business Machines (IBM) and Cisco (CSCO). Based on the moving averages, should you be long or short in each of these stocks? After answering this question, continue to follow the stocks' prices for a..
Treasury note prices and the decline in treasury note yields : 1. You want to invest in five-year U.S. Treasury notes. Unfortunately, you believe that yields will decline and prices will rise for five-year Treasury notes. Review futures in Treasury notes and set up a strategy so you can benefit from the rise in ..
The current book value of apple corporation stock : The current book value of Apple Corporation's stock is about $22 while its current market price per share is about $110.  This means investors are willing to pay about 5 times more than the accounting book value.  Why are investors willing to pay thi..

Reviews

Write a Review

Finance Basics Questions & Answers

  Multiple choice question on wacc

Brandon Corporation consists of two divisions of same size, and Brandon is 100% equity financed. Division A cost of equity capital is 9.8%, while Division B cost of equity capital is 14%.

  Cash flow payback

Cash flow payback

  What is the most likely total of long-term debt plus equity

If the firm follows a maturity matching (or moderate) working capital financing policy, what is the most likely total of long-term debt plus equity capital?

  Shareholder model of corporate governance

Explain the major differences between the shareholder model of corporate governance and the stakeholder model of corporate governance?

  Potential future work environment

Prepare an 11- to 15-page paper (excluding title page and reference page) that analyzes a legal/ethical issue or situation relating to a current, previous, or potential future work environment. Use at least 10 scholarly sources that are suitable f..

  Buy coastal inc imposes a payback cutoff of three years for

buy coastal inc. imposes a payback cutoff of three years for its international investment projects.yearcash flow acash

  Actionable market competitive and financial guidance to

actionable market competitive and financial guidance to the cango board supported by research facts and figures ndash

  What is the total annual inventory cost

In minimizing cost,how many orders would be made each year? What would be the annual ording cost?

  The firm has a profit margin of 64 percent and a total

battery plus inc. has total assets of 642000. there are 60000 shares of stock outstanding with a market value of 19 a

  Amortization affects the amount of interest expense

Determine the meaning of the following sentence: Amortization affects the amount of interest expense and explain how does amortization of premium affect the amount of interest expense?

  Which one of the following statements is correct concerning

Which one of the following statements is correct concerning these two annuities?

  Results or comparison of current results

Which do you think provides a more valid measure of how a company is doing, comparison of current results with historical results or comparison of current results with the current results of another company?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd