Reference no: EM13875922
Apple Inc Jamison must prepare an analysis of where the company is now, what it must do to regain its financial health, and what actions should be taken. Your assignment is to help her answer the following questions. Income Statement Balance Sheet Sales $20,000,000 Assets: Cost of Goods Sold 8,000,000 Cash $ 5,000,000 Gross Profit 12,000,000 Marketable Securities 12,500,000 Selling and Administrative 1,600,000 Accounts Receivable, net 2,500,000 Depreciation 3,000,000 Inventory 30,000,000 EBIT 7,400,000 Prepaid Expenses 5,000,000 Interest 2,000,000 Plant & Equipment 30,000,000 Income Before Taxes 5,400,000 Taxes (40%) 2,160,000 Total Assets 85,000,000 Net Income 3,240,000 Preferred Stock Div. 500,000 Liabilities and Equity: Earnings Available 2,740,000 Accounts Payable $20,000,000 Common Stock Div. 600,000 Notes Payable 5,000,000 $ 2,140,000 Accrued Expenses 5,000,000 Bonds Payable 20,000,000 Preferred Stock 15,000,000 Common Stock 5,000,000 Capital in Excess of Par 10,000,000 Retained Earnings 5,000,000 Total Liabilities and Equity $85,000,000 Shares outstanding of common stock = 1,000,000 Shares outstanding of preferred stock = 500,000 Market price of common stock = $18. Question 1 Use the following balance sheet and income statement and calculate the following ratios –
Please show work. 2014 Current ratio
Inventory turnover
Total asset turnover
Operating profit margin
Operating return on assets
Debt ratio
Average collection period
Fixed asset turnover
Return on equity
Calculate new the WACC using only the DCF method
: Calculate the WACC for PG given the following: a) The company has outstanding debt that matures in 20 years that has a coupon of 9%. It pays interest semi-annually and the bonds are callable in 3 years at a 3% premium to par. Calculate a new the WACC..
|
Determine the value of Aggie
: The Aggie Company has EBIT of $50,000 and market value debt of $100,000 outstanding with a 9% coupon rate. The cost of equity for an all equity firm would be 14%. Aggie has a 35% corporate tax rate. Investors face a 20% tax rate on debt receipts and ..
|
Accounting standards boards criteria-contingent liabilies
: s a result of uninsured accidents during the year, personal injury suits for $750,000 and $80,000 have been filed against your company. It is the judgement of your legal counsel that an unfavorable outcome is unlikely in the $80,000 case but that an ..
|
Deal provides credit enhancement for debt deals series
: The GECAS deal provides credit enhancement for the debt deal's Series B Term Loan tranche by
|
Inventory-total asset turnover-operating profit margin
: Income Statement Balance Sheet Sales $20,000,000 Assets: Cost of Goods Sold 8,000,000 Cash $ 5,000,000 Gross Profit 12,000,000 Marketable Securities 12,500,000 Selling and Administrative 1,600,000 Accounts Receivable, Question 1 Use the following bal..
|
Time value of money analysis
: How much would you have to invest today to receive $12,000 in six years at 12%. Your aunt offers you a choice of $100,000 in 10 years or, $45,000 today. If money is discounted at eight percent, which should you choose, show work? Cousin Bertha invest..
|
Debt with both face and market value
: Salmon Inc. has debt with both a face and a market value of $3,000. This debt has a coupon rate of 7% and pays interest annually. The expected earnings before interest and taxes is $1,200, the tax rate is 34%, and the unlevered cost of capital is 12%..
|
Amount of depreciation tax shield provided by investment
: Southport Company is considering the purchase of a piece of equipment that costs $100,000. The equipment would be depreciated on a straight-line basis to its expected salvage value of $10,000 over its 16-year useful life. Assuming a tax rate of 40%, ..
|
Produce annual pre-tax cash flows
: Orino Corp. is considering a project that will produce annual pre-tax cash flows of $1.4 million for the next 22 years. The firm has a debt-to-equity ratio of 1.6, where the debt has a yield of 9.0% and the cost of equity is 17.0%. Assuming that the ..
|