Solution-Interco the tax rate is the same as in first

Interco the tax rate is the same as in first quarter 1988.

Assignment Help Financial Accounting

Reference no: EM131248187

The following is supporting analysis for Exhibit 12.

CASH FLOW PROJECTIONS ($000,000)
Sales growth rate	7.2%
Tax rate	41%

	1989	1990	1991	1992	1993	1994	1995	1996	1997	1998

1. Sales	3,582	3,840	4,116	4,413	4,730	5,071	5,436	5,828	6,247	6,697
2. Operating margin	9.20%	9.30%	9.40%	9.50%	9.60%	9.70%	9.80%	9.90%	10.00%	10.10%
3. Operating earnings (1x2)	330	357	387	419	454	492	533	577	625	676
Plus: other income	29	29	29	29	29	29	29	29	29	29
Less: corporate expense	43	43	43	43	43	43	43	43	43	43
4. EBIT	316	343	373	406	440	478	519	563	611	663
5. Taxes	129	140	153	166	180	195	212	230	250	271
6. Net income	187	203	221	240	260	283	307	333	361	392
7. Change in NWC	-	-	-	-	-	40	42	45	49	52
8. Cash flow (6-7)	187	203	221	240	260	243	265	288	313	340

Note: The tax rate is the same as in first quarter 1988. Other income and corporate expense is the same as in year ending Feb. 29, 1988. Corporate expense was inferred from Exhibit 8, using interest expense and other income data from Exhibit 7.

The following compares historical operating results to the projections.

	HISTORICAL			PROJECTED

	1986	1987	1988	1989	1990	1991	1992	1993	1994	1995	1996	1997	1998

Net sales	2,832	2,947	3,341
Operating earnings	252	264	301
Operating margin	8.9%	9.0%	9.0%

Curent assets	1,216	1,287	1,359
Current liabilities	250	358	373
Net working capital	966	928	986
NWC as % of sales	34%	32%	30%

Cash	17	17	21
Marketable securities	127	64	11
NWC less cash and securities	822	848	954
Adjusted NWC as % of sales	29%	29%	29%

Sales growth rate		4.0%	13.4%

Net property plant and equipment	442	485	479
Change (=investment less depreciation)		43	(6)	-	-	-	-	-	-	-	-	-	-

Verified Expert

Discounted Cash Flow Valuation Computation of Beta (ß) We utilize daily Interco stock price in Exhibit 3 and the daily S&P500 stock price -same dates Through regression we get a beta of 1 Computation of the Required Rate of Return k

Reference no: EM131248187

Questions Cloud

Current manufacturing plan and the proposed plan : SolarFlex is a small but very innovative manufacturer of cutting-edge solar panels. A significant portion of the company's success is due to technologically superior product design. Compute the contribution margin per unit and the breakeven point in ..

Nonliquidating distribution : In 2013, Adrianna contributed land with a basis of $16,000 and a fair market value of $25,000 to the A&I Partnership in exchange for a 25% interest in capital and profits. In 2016, the partnership distributes this property to Isabel, also a 25% partn..

Assuming the business plan projections are accurate : Sanya and kriti are interested in organizing a new interior decorating business as 80-20 owners. Sanya will contribute $60,000 in exchange for an 60% ownership interest and kriti will contribute $20,000 for a 20% ownership interest. Assuming the busi..

Payment for the preparation of her return : Karen engaged Joe, a CPA, to prepare her tax return. Karen received a refund check of $300 from the IRS. She endorsed the check and mailed it to Joe as payment for the preparation of her return. Joe took the check to his bank and deposited the amount..

Interco the tax rate is the same as in first quarter 1988. : The tax rate is the same as in first quarter 1988. Other income and corporate expense is the same as in year ending Feb. 29, 1988. Corporate expense was inferred from Exhibit 8, using interest expense and other income data from Exhibit 7.

Alternative methods of investment appraisal : Many businesses around the world still fail because their capital investment decisions are based upon a calculation on the back of an envelope and do not take any of the correct factors into account. Do you agree or disagree? Discuss the alternative ..

After tax rate of return for the city of vacaville bond : Mitch invests #200,000 in a city of Vacaville bond that pays 6 percent interet. Alternatively, Melinda could have invested the 200,000 in a bond recently issued by sincething Inc. that pays 8 percent interest with similar risk and other nontax charac..

Understand business practices in different countries : It is vital to understand currency and exchanges to understand business practices in different countries. Where would your starting point be to understand? Do you think multinational organizations, should be able to use their home country GAAP to lis..

What would be the effect on net income : Suppose we were to change asset depreciation on buildings and the furniture and equipment from 5% and 10% to 4% and 8%, respectively. What would be the effect on net income? Is the adjusting entry process an exact science by which accountants can det..

User Account

All Pages

Interco the tax rate is the same as in first quarter 1988.

Reference no: EM131248187

Reference no: EM131248187

Questions Cloud

Reviews

Write a Review

Financial Accounting Questions & Answers

Financial statement analysis and preparation

Shareholder of a company

Financial and accounting principles

Prepare a statement of cash flow using the direct method

Financial accounting assignment

Prepare general journal entries for goela

Principles of financial accounting

Prepare general journal entries to record the transactions

Global reporting initiative

Explain the iasb conceptual frameworks

Determine the company''s financial statements

Computation of free cash flow

Assured A++ Grade

Academics

Major Subjects

Majors

Get In Touch

TERMS & POLICIES

HELP & SUPPORT