Income statement from the information

Reference no: EM13743540

1. You manufacture hunting pack systems in China for 80 dollars each, including shipping. The manufacturing costs only include variable costs. Variable costs are not calculated as a percentage of sales in this case. Sales are a function of the number of packs sold and the price per pack. Likewise, variable costs are a function of the number of packs sold and the cost to produce each pack. You sell these packs to retailers for 200 dollars each. In the current year you will sell 100,000 packs. Your fixed costs including such items as insurance, marketing, travel, shows, office supplies, warehouse rentals etc. totals 5 million dollars this year and are not part of the 80 dollars per pack manufacturing cost. The federal income tax rate for your company is 40 percent.

Your company is publicly traded on the NASDAQ with 1,000,000 shares outstanding.

a. Please create a current income statement using the same format as found in the lecture.

b. Please calculate earnings per share.

c. Please calculate the price/earnings multiple assuming that the current stock price is 10 dollars per share.

2. Create a two-year forecast of the income statement from the information provided in problem number one. Please create three columns of data: current year, year 2, and year 3. Assume that sales increase ten percent per year for year's two and three. Please show the earnings per share for each of the three years.

3. Please estimate the stock price for year's two and three, assuming that the current PE multiple remains constant for each of the two forecasted years.

Reference no: EM13743540

Questions Cloud

What does it mean to have an imperfectly competitive market : What is "Elasticity?" Identify products which have an elastic demand. Identify products which have an inelastic demand. Identify products with a unitarily elastic demand. Explain what this means for all three.

Prepare a simple balance sheet of assets : Assume that Banc One receives a primary deposit of $1 million. The bank must keep reserves of 20 percent against its deposits. Prepare a simple balance sheet of assets and liabilities for Banc One immediately after the deposit is received.

Choose one of the six basic management functions : Scenario: You are employed by a 240-bed urban medical center. You directly supervise 30 staff Physical Therapists in the Rehabilitation Department in which you are the Department Head (DH).

Explain growth and spread of religious revivalism in muslim : Explain the growth and spread of religious revivalism in Muslim countries since the late 1960s.

Income statement from the information : Create a two-year forecast of the income statement from the information provided in problem number one. Please create three columns of data: current year, year 2, and year 3. Assume that sales increase ten percent per year for year's two and th..

Write a book report of frederick douglas by williams douglas : Write a book report of Frederick Douglas by William's Douglas.

Recent rise of the indian pharmaceutical industry : How might (a) U.S. pharmaceutical companies and (b) U.S. consumers benefit from the rise of the Indian pharmaceutical industry - who might have lost out as a result of the recent rise of the Indian pharmaceutical industry?

Construct a network diagram for the project : The following data were obtained from a project to create a new portable electronic. Construct a network diagram. What is the Scheduled Completion of the Project? for the project.

Review and identify the blood transfusion requirements : Blood transfusion- Review and identify the blood transfusion requirements within that consent form; explain where and how each element is noted within the actual form itself

User Account

All Pages