Income statement for holtz and devine

Reference no: EM13486443

The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.50 per share on January 1, 2014. The remaining 20 percent of Devine's shares also traded actively at $7.50 per share before and after Holtz's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine's underlying accounts except that a building with a 5-year life was undervalued by $46,500 and a fully amortized trademark with an estimated 10-year remaining life had a $76,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $351,500.

Following are the separate financial statements for the year ending December 31, 2015:

Holtz
Corporation Devine,
Inc.
Sales $ (786,000 ) $ (379,000 )
Cost of goods sold 291,000 118,000
Operating expenses 289,000 78,000
Dividend income (16,000 ) 0

Net income $ (222,000 ) $ (183,000 )

Retained earnings, 1/1/15 $ (733,000 ) $ (421,500 )
Net income (above) (222,000 ) (183,000 )
Dividends declared 90,000 20,000

Retained earnings, 12/31/15 $ (865,000 ) $ (584,500 )

Current assets $ 311,500 $ 272,500
Investment in Devine, Inc 600,000 0
Buildings and equipment (net) 722,500 456,000
Trademarks 156,000 212,000

Total assets $ 1,790,000 $ 940,500

Liabilities $ (605,000 ) $ (256,000 )
Common stock (320,000 ) (100,000 )
Retained earnings, 12/31/15 (above) (865,000 ) (584,500 )

Total liabilities and equities $ (1,790,000 ) $ (940,500 )

At year-end, there were no intra-entity receivables or payables.
a. Prepare a worksheet to consolidate these two companies as of December 31, 2015. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)

b. Prepare a 2015 consolidated income statement for Holtz and Devine. (Enter all amounts as positive values.)

c. If instead the noncontrolling interest shares of Devine had traded for $5.74 surrounding Holtz's acquisition date, what is the impact on goodwill?

Reference no: EM13486443

Questions Cloud

What legal remedy does sussie have : Zio Pty Ltd (Zio) was registered in 2006. Angus and Max are its only shareholders and directors. Zio's constitution provides that Clare is to be Zio's solicitor. Clare is Max's wife, but after marriage difficulties they have recently separated.

Do auditors play a role in the prosecution and restitution : Besides bringing persuasive evidence to light, do auditors play a role in the prosecution and restitution phases?

An auditor use reporting metrics to make recommendations : How can an auditor use reporting metrics to make recommendations to management on implementing internal controls?

What is the refrigerators coefficient of performance : 0.97 L of 16C water is placed in a refrigerator. What is the refrigerator's coefficient of performance

Income statement for holtz and devine : Prepare a 2015 consolidated income statement for Holtz and Devine

Find the spring constant of the bungee cord : A 78.3?kg bungee jumper is enjoying an afternoon of jumps. The jumper's first oscillation has an amplitude of 10.3m and a period of 4.75s. find the spring constant of the bungee cord

Determine the carnot efficiency of this engine : A heat engine operates between a hot resrvoir at 1500k and a cold reservoir at 500k. Determine the Carnot efficiency of this engine

Kolb company prepared its income statements for the current : Kolb Company prepared its income statements for the current year using three alternative cost accounting systems

Flowchart of a client''s accounting system is a diagramma : The flowchart of a client's accounting system is a diagrammatic representation that depicts

User Account

All Pages