Identify and strengths and/or weakness in analysis

Assignment Help Financial Accounting
Reference no: EM1310214

You have been asked to attend the corporate meeting next week to discuss the performance of your division. To help you prepare for the meeting, you requested the following information from the Chief Financial Officer.

Balance Sheet

 

A

B

C

D

E

1

Assets 

2008

 

 

 

2

Cash

$14,000

 

 

 

3

Short-term investments.

71,632

 

 

 

4

Accounts receivable

878,000

 

 

 

5

Inventories

1,716,480

 

 

 

6

   Total current assets

$2,680,112

 

 

 

7

Gross fixed assets

1,220,000

 

 

 

8

Less: accumulated depreciation

383,160

 

 

 

9

   Net fixed assets

$836,840

 

 

 

10

Total assets

$3,516,952

 

 

 

11

 

 

 

 

 

12

Liabilities and equity 

2008

 

 

 

13

Accounts payable

$359,800

 

 

 

14

Notes payable

300,000

 

 

 

15

Accruals

380,000

 

 

 

16

   Total current liabilities

$1,039,800

 

 

 

17

Long-term debt

500,000

 

 

 

18

Common stock (100,000 shares)

1,680,936

 

 

 

19

Retained earnings

296,216

 

 

 

20

   Total equity

$1,977,152

 

 

 

21

Total liabilities and equity

$3,516,592

 

 

 

22

 

 

 

 

 

23

 

2008

 

 

 

24

Sales

$7,035,600

 

 

 

25

Cost Of Goods Sold

5,800,000

 

 

 

26

Selling and Administrative Expenses

612,960

 

 

 

27

Depreciation

120,000

 

 

 

28

   Total Operating Costs

$6,532,960

 

 

 

29

   EBIT

$502,640

 

 

 

30

Interest Expense

80,000

 

 

 

31

   EBT

$422,640

 

 

 

32

Taxes (40%)

169,056

 

 

 

33

Net Income

$253,584

 

 

 

34

 

 

 

 

 

35

 

2008 

 

 

36

Stock Price

$6.00

 

 

37

Shares Outstanding

100,000

 

 

38

EPS

($0.95)

 

 

39

DPS

$0.11

 

 

40

Tax Rate

40%

 

 

41

Book Value Per Share

$7.91

 

 

42

Lease Payments

$40,000

 

 

43

 

 

 

 

44

Statement of retained earnings, 2008

 

 

 

45

Balance of retained earnings, 12/31/2007

$203,768

 

 

 

46

   add:  net income, 2008

($95,136)

 

 

 

47

   less: dividend paid, 2008

($11,000)

 

 

 

48

Balance of retained earnings, 12/31/2008

$97,632

 

 

 

49

 

 

 

 

 

50

Master Budget for 2008

 

 

 

51

Sales (350,000 units of A @ $15 and 350,000 units of B @ $5)

$7,000,000

 

 

 

52

Cost of goods sold

5,810,000

 

 

 

53

Contribution margin

$1,190,000

 

 

 

54

Selling and Administrative expenses

155,000

 

 

 

55

Operating income

$1,035,000

 

 

 

56

 

 

 

 

 

57

Standard variable manufacturing cost per unit:

 

 

58

 

Product A

Product B

59

Direct Materials

10 pieces @ $.50

$5.00 per unit

5 pounds @ $.30

$1.50 per unit

60

Direct Labor

1 hour  @ $3.00

$3.00 per unit

.3 hours @ $2.50

     .75 per unit

61

Variable overhead

1 hour @ $2.00

$2.00 per unit

.3 hours @ $2.50

     .75 per unit

62

Total

 

$10.00 per unit

 

$3.00 per unit

63

 

 

 

 

 

64

Actual variable manufacturing cost:

 

 

65

Product A

Materials

$2,519,000

(5,038,000 pieces)

 

66

 

Labor

1,509,000

(   503,000 hours)

 

67

 

Overhead

1,006,000

(   503,000 hours)

 

68

Product B

Materials

4,530,000

(3,020,000 pounds)

 

69

 

Labor

150,000

(  200,000 hours)

 

70

 

Overhead

150,000

(  200,000 hours)

 

71

Total

 

$9,864,000

 

 

Required:

A.  Identify and strengths and/or weakness you identified in your analysis.

B. Any recommendations you feel are warranted at this time.

Reference no: EM1310214

Questions Cloud

Calculate the ratios for 2008 : Scully Corporation's comparative balance sheets are presented - calculate the following ratios for 2008.
Stacks of inventory : As Jonah wades through huge piles of the inventory and questions the team on operations, he quickly identifies the problem. Which of the implemented methods above does Jonah contribute to stacks of inventory?
What is the grocery cart''s final speed in joules : Water flows through a pipe with circular cross section. The fluid has a radius of 5.0 cm and flows at 2.0m/s. The output has a radius of 2.50 cm. find the output velocity.
Procurement of the construction product in united kingdom : Procurement systems have changed enormously, due to changes in concept on risk apportionment, economic costs & in the UNITED KINGDOM due to Government led reports & initiatives e.g. Egan report & PFI initiative. However surprisingly; efficiency has n..
Identify and strengths and/or weakness in analysis : Identify and strengths and/or weakness you identified in your analysis. and Any recommendations you feel are warranted at this time.
Computing the internal rate of return of investment : Compute the internal rate of return of each investment?
What is the total energy stored in this oscillation : A 0.39 kg iron horseshoe that is initially at 745°C is dropped into a bucket containing 24 kg of water at 46°C. What is the final equilibrium temperature? Neglect any heat transfer to or from the surroundings.
Describing statement of cash flows : A Statement of Cash Flow is the statement which demostrate inflow and outflows of cash and cash equivalents of an enterprise during the particular period.
What is the speed of the cars after collision : A 0.390 kg iron horseshoe that is initially at 745 °C is dropped into a bucket containing 24 kg of water at 46 °C. What is the final equilibrium temperature? Overlook any heat transfer to or from the surroundings.

Reviews

Write a Review

Financial Accounting Questions & Answers

  Financial statement analysis and preparation

Financial Statement Analysis and Preparation

  Shareholder of a company

Describe the ways that a person can become a shareholder of a company. Why Wal-Mart would split its stock?

  Financial and accounting principles

An understanding of financial and accounting principles can be a valuable tool for managers. While not all managers will find themselves calculating financial ratios or preparing annual financial data.

  Prepare a statement of cash flow using the direct method

Prepare a Statement of Cash Flow using the Direct Method and Prepare the Operations section of the Statement of Cash Flow using the Indirect Method.

  Financial accounting assignment

This assignment has one case study and two question apart from case study. Questions related to document Liquidation question and Company financial statements question - Torquay Limited

  Prepare general journal entries for goela

Prepare general journal entries for Goela Ltd

  Principles of financial accounting

Prepare the journal entry to record the acquisition of the assets.

  Prepare general journal entries to record the transactions

Prepare general journal entries to record the transactions, assuming use of the periodic inventory system

  Global reporting initiative

Compare the view espoused by the economist Milton Friedman about the social responsibilities of business with the views express by Stigler.

  Explain the iasb conceptual frameworks

Explain the IASB Conceptual Framework's perspective of users and their decisions.

  Determine the company''s financial statements

T he focus of the report is to determine the extent to which you are comfortable relying on the financial statements as presented by management .

  Computation of free cash flow

Computation of Free Cash Flow

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd