User Account

All Pages

How much would they change

Assignment Help Managerial Economics
Reference no: EM13508905

Below is an Income Statement and Balance Sheet. Suppose $100,000 is spent on new office furniture with $20,000 paid on the furniture when received and $80,000 to be paid in 30 days. Which line items and totals would change, by how much would they change, and what would be the resulting values in the following Income statement and balance sheet ? To simplify this problem, assume that the furniture will not be depreciated. Show the answers in the following table. Some lines in the table below may not be needed.

 

Income Statement Year x
  Balance Sheet Year x
Revenue $15,000,000
Assets

 
  Returns, Credits, etc. ($5,000)
  Current Assets  
  Net Sales (Revenue) $14,995,000
 
Cash $80,000
Direct Costs  
 
Accounts receivable $90,000
  Labor ($4,000,000)
 
Finished Goods Inventory $40,000
  Materials ($2,500,000)
 
Materials Inventory $60,000
  Cost of Goods Sold (COGS) ($6,500,000)
  Total Current Assets $270,000
  Gross Margin $8,495,000
 

 
Selling General and Admin.  
  Long term Assets  
  Marketing ($1,250,000)
 
Buildings $10,000,000
  Research and Development ($1,000,000)
 
Furniture $3,000,000
  Administration ($750,000)
 
Other $1,500,000
  Other ($500,000)
  Total Fixed Assets $14,500,000
  Depreciation ($250,000)
Total Assets
  $14,770,000
  S G & A ($3,750,000)
 

 
Earnings Before Interest and Taxes (EBIT) $4,745,000
Liabilities

 
  Interest Expense/Income ($165,000)
  Current Liabilities  
  Pre-tax Income $4,580,000
 
Notes Payable $100,000
  Income Tax @ 30% ($1,374,000)
 
Accounts Payable $110,000
  Net Income $3,206,000
 
Taxes Payable $10,000




  Total Current Liabilities $220,000




  Long Term Liabilities  




 
Bank Loans @ 6% $500,000

Current Stock Price $28.00
 
Mortgage @ 4.5% $3,000,000

Current Outstanding Shares 600,000
  Total Long Term Liabilities $3,500,000




 

 




  Capital Stock  $9,900,000




 
Retained Earnings $1,150,000




  Stockholders Equity   $11,050,000




Total Liabilities and Stockholders equity   $14,770,000

 

Reference no: EM13508905

Questions Cloud

Determine the total time that the stone is in the air : A stone is thrown horizontally outward from the top of a bridge. The stone is released 19.6 m above the street below. determine the total time that the stone is in the air
What would the breakeven number of dinners : How many dinners per month must Genos serve to break even - geno presently spends nothing on marketing. If Geno spent $30,000 on advertising a year, what would the breakeven number of dinners per month be then
What is the acceleration of the sky diver : A sky diver of mass 81.0 kg jumps from a slow-moving aircraft and reaches a terminal speed of 51.5 m/s. What is the acceleration of the sky diver when her speed is 30.0 m/s
Explain how the sociological environment influences : Explain how the sociological environment influences the physical and mental health of individuals. Include both the physical and social environment.
How much would they change : Which line items and totals would change, by how much would they change, and what would be the resulting values in the following Income statement and balance sheet
What is the sample selection procedure : Who sponsored the survey and who conducted it? what is the population being studied? What is the sample selection procedure? What are the size of the sample and the completion rateS?
Determine the rate of acceleration down the incline : A wooden plank is raised at one end to make an angle of 30° to horizontal. determine the rate of acceleration down the incline
Calculate the self-inductance of the coil : The current in a coil changes from 3.1 A to 1.9 A in 0.53 s. If the average emf induced in the coil is 15 mV, what is the self-inductance of the coil
Determine the financial evaluations : The Income Statement and Balance Sheet below determine the financial evaluations and equations in the cells under Answers in Column C.

Reviews

Write a Review

Managerial Economics Questions & Answers

  Linear programming problem

Linear programming is a mathematical technique used to determine the optimal solutions to certain specific problems.

  Demand, supply and the market equilibrium

The article study for the demand, supply and the market equilibrium has been discussed. The article that has been review was published on August 2012.

  Supply and demand in professional sports

Draw the individual cost curves on one graph: marginal cost, average total cost, average ?xed cost, and average variable cost. Place costs ($) on the y-axis and quantity (Q) on the x-axis.

  Explain whether the firm will make economic profit

Explain whether the firm will make economic profit, In the short run and In the long run.

  Determine the official measure of the deficit

Determine the official measure of the deficit

  Coordination of the activities of a business

The organization and coordination of the activities of a business in order to achieve defined objectives.

  What is the profit maximizing number of gizmo widgets

What is the profit maximizing number of Gizmo Widgets that should be introduced? Be sure to account for the fact that Gizmo Widgets displace other kinds of widgets. Again, be sure you provide a brief explanation of your approach/reasoning.

  Determine autocorrelation function of a rectangular pulse

Prepare the sketch the Fourier transform of a rectangular pulse of amplitude 10 V and width 0.1 second that is centered on the zero time axis. Determine the autocorrelation function of a rectangular pulse.

  Managerial economics assignment

Carry out an analysis from the standpoint of both EMV and expected utility to establish Jeremiah’s best course of action, including a consideration of his bidding strategy with regard to the auction.

  Prepare a marginal cost analysed income statement for 2014

Prepare a Marginal Cost Analysed Income Statement for 2014 from the above data to identify total and individual medical procedure contributions and profits.

  Prepare a marginal cost analysed income statement for 2014

Prepare a Marginal Cost Analysed Income Statement for 2014 from the above data to identify total and individual medical procedure contributions and profits.

  Solve managerial economics questions

MGMT 3306: Solve the assignment problems, 1. Please answer the assignment questions in this docx file and save once you’re satisfied. Assignment 3covers the lectures slides for Week 6.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd