Reference no: EM132830241
Problem - The comparative balance sheet of Posner Company, for 2021 and the preceding year ended December 31, 2020, appears below in condensed form:
|
Year 2021
|
Year 2020
|
Cash
|
P53,000
|
P50,000
|
Accounts receivable (net)
|
37,000
|
48,000
|
Inventories
|
108,500
|
100,000
|
Investments
|
-
|
70,000
|
Equipment
|
573,200
|
450,000
|
Accumulated depreciation-equipment
|
(142,000)
|
(176,000)
|
|
P629,700
|
P542,000
|
Accounts payable
|
P62,500
|
P43,800
|
Bonds payable, due 2021
|
-
|
100,000
|
Common stock, P10 par
|
325,000
|
285,000
|
Paid-in capital in excess of par - common stock
|
80,000
|
55,000
|
Retained earnings
|
162,200
|
58,200
|
|
P629,700
|
P542,000
|
The income statement for the current year is as follows:
Sales
|
|
P625,700
|
Cost of merchandise sold
|
|
340,000
|
Gross profit
|
|
P285,700
|
Operating expenses:
|
|
|
Depreciation expense
|
P26,000
|
|
Other operating expenses
|
68,000
|
94,000
|
Income from operations
|
|
P191,700
|
Other income:
|
|
|
Gain on sale of investment
|
P4,000
|
|
Other expense:
|
|
|
Interest expense
|
6,000
|
(2,000)
|
Income before income tax
|
|
P189,700
|
Income tax
|
|
60,700
|
Net income
|
|
P129,000
|
Additional data for the current year are as follows:
(a) Fully depreciated equipment costing P60,000 was scrapped, no salvage, and equipment was purchased for P183,200.
(b) Bonds payable for P100,000 were retired by payment at their face amount.
(c) 5,000 shares of common stock were issued at P13 for cash.
(d) Cash dividends declared and paid, P25,000.
Required -
1. What is the Tax rate used?
2. How much is the net cash flow?
3. How much was the payment of expenses?
4. How much is the total Purchases?
5. How much is the Net cash flow used for financing activities?
6. How much is the Net cash flow used for investing activities?
7. How much was the total payment made to the supplier?
8. How much was the payment made to Interest?
9. How much is the Net cash flow from operating activities?
10. ?How much is the total collection from customers?