Reference no: EM133146709
Question - Allyssa, Haven, Crystal, and Mar formed a partnership that wish to provide makeup products and beauty services on January 1, 2022. Since Crystal had a Makeup Business, she invested her business to the new formed partnership. The following are provided on her books:
Cash: 13,000
Inventory: 30,500
Prepaid Rent: 24,000
Equipment (5 years): 40,000
Accumulated Depreciation - Equipment: 4,000
Furniture and fixtures (5 years life): 30,000
Accumulated Depreciation- FF: 9,000
Accounts Payable: 15,000
Additional Information
1. Haven is a beautician and she will work and manage the business with Crystal.
2. Allyssa contributed Cash of 80,000.
3. Mar contributed a vehicle he bought a year a go amounting to 100,000. it was valued at 90,000 if bought today and had an estimated life of 5 years.
4. Crystal paid the lessor of the commercial building June 30, 2021 and covers a year of monthly rent.
Required -
a. How much was each of partner's initial contributed capital?
b. Partners PNL ratio shall be 20:20:40:20, if the partners shall bring their capital contribution to their PNL ratio. How much shall be the adjusted capital balances of Allyssa, Haven, Crystal and Mar? Show your solution.