How do i break this down and enter into the chart below

Reference no: EM131017989

How do I break this down and enter into the chart below?

Trial Balance

Accounts Title	Debit	Credit
Cash	15496.75
Common Stock		20000
Baking Supplies	20500
Accounts Payable	3110
note payable		10000
Rent	4500
Prepaid Rent	1500
Business LIC	375
Cash Register	250
Baking Equipment	5000
Advertising Expense	200
Misc Supplies	600
Phone Bill	180
Insurance Expense	1200
Salary Expense	1476
Salary Expense Payable		0
Accounts Receivable	7500
Sales		35000
Dividends	3000
Merchandise Inventory	175.65
Merchandise Sales Revenue		221
Cost of Goods Sold	157.6
Total	65221	65221

Working Note : 1

CashBook

Particulars	Debit	Particulars	Credit
Common Stock	15000	Rent & Prepaid Rent	3000
Note Payable	10000	Business LIC	375
Sales	10000	Cash Register	250
Accounts Receivable	1000	Advertising Expense	200
Sales	12500	Misc. Supplies	300
Accounts Receivable	4000	Insurance Exp	1200
Merchandise Sales Revenue	68	Salary Payable	120
Merchandise Sales Revenue	153	Accounts Payable	3200
		Phone Bill	45
		Rent Expense	1500
		Accounts Payable	8500
		Salary Payable	480
		Misc. Supplies	300
		Dividends	3000
		Salary Payable	420
		Merchandise Inventory	60
		Phone Bill	45
		Baking Supplies	7000
		Accounts Payable	5000
		Rent Expense	1500
		Salary Payable	456
		Merchandise Inventory	122
		Merchandise Inventory	151.25
		Balance Carried Forward	15496.75
	52721		52721

Working Note: 2

Common Stock	15000	5000							20000
Baking Supplies	8500	5000	7000						20500
Accounts Payable	8500	45	-3200	5000	-8500	45	-5000		-3110
note payable	10000								10000
Rent	1500	1500	1500						4500
Prepaid Rent	1500								1500
Business LIC	375								375
Cash Register	250								250
Baking Equipment	5000								5000
Advertising Expense	200								200
Misc Supplies	300	300							600
Phone Bill	45	45	45	45					180
Insurance Expense	1200								1200
Salary Expense	120	480	420	456					1476
Salary Expense Payable	120	-120	480	-480	420	-420	456	-456	0
Accounts Receivable	5000	-1000	7500	-4000					7500
Sales	15000	20000							35000
Dividends	3000								3000
Merchandise Inventory	60	-48	122	-110	151.3				175.65
Merchandise Sales Revenue	68	153							221
Cost of Goods Sold	48	109.6							157.6


Peyton Approved
Trial Balance
2014
	Unadjusted trial balance		Adjusting entries		Adjusted trial balance
Account	Debit	Credit	Debit	Credit	Debit	Credit
Cash
Baking Supplies
Merchandise Inventory
Prepaid Rent
Prepaid Insurance
Baking Equipment
Misc. Supplies
Accounts Receivable
Notes Payable
Accounts Payable
Wages Payable
Common Stock
Dividends
Bakery Sales
Merchandise Sales
Baking Supplies Expense
Rent Expense
Insurance Expense
Misc. Expense
Business License Expense
Advertising Expense
Wages Expense
Telephone Expense
COGS
Depreciation Expense			208.33		208.33
Accumulated Depreciation				208.33		208.33
Misc Supplies Expense
Interest Expense
Interest Payable
	-	-	208.33	208.33	208.33	208.33

Reference no: EM131017989

Questions Cloud

The quantity of apple juice demanded by 14 percent : If a 12 percent rise in the price of orange juice decreases the quantity of orange juice demanded by 22 percent and increases the quantity of apple juice demanded by 14 percent

Find the value of vid that corresponds : Let vG2 =0 and vG1 = vid . Find the value of vid that corresponds to each of the following situations: (a) iD1 =iD2 =0.08 mA; (b) iD1 =0.12 mA and iD2 =0.04 mA;

A qualified electrician, has been employed by an electrical : A qualified electrician, has been employed by an electrical contractor for a number of years and enjoys the work. He is now considering the possibility of starting out

How these three choices would impact water pollution : Describe how the air and water pollution generated from these sources can impact the health of Sparksville's citizens, the local ecosystem, and the local economy. Include some potential solutions.

How do i break this down and enter into the chart below : How do I break this down and enter into the chart below?

Aftertax cost of ying debt : Ying Import has several bond issues outstanding, each making semiannual interest payments. The bonds are listed in the following table. If the corporate tax rate is 30 percent, what is the aftertax cost of Ying's debt? (Do not round your intermedi..

Establish a new production facility : Metro Manufacturing Ltd. has decided to establish a new production facility on the outskirts of a large city. A 20-hectare parcel of vacant land has been identified as a suitable location, and the company is considering its purchase. To construct the..

What shear is necessary to create turbulent mixing : Choose another river in the world and produce an analysis of their estuaries and the coastal circulations they are involved with.

Find the probability that at most four students will attend : How many of the 12 students do we expect to attend the festivities? Find the probability that at most four students will attend. Find the probability that more than two students will attend.

User Account

All Pages