Forecast the consolidated statement of operations

Reference no: EM1351802

Consider the below Consolidated Statement of Operations for the year ending September 25, 2009 and answer the following questions.

1.Use the Percentage Sales Method and a 20% increase in sales to forecast the Consolidated Statement of Operations for the period September 26, 2008 through September 25, 2009. Assume a 15% tax rate and restructuring costs of 2% of the new sales figure.

2.Discuss your results from question number #1. What assumptions have you made? Do any of your assumptions seem unreasonable?

Show all work, including formulas and calculations used to arrive at financial values. If using Excel please provide an adequate explanation of the methodology used to arrive at the answer.

Sales $8,334.00
Cost of Sales $5,458.00
Gross Margin $2,876.00

Operating Expenses:
R&D $525.00
Selling, General & Admin $691.00
In-Process R&D $0.00
Restructuring Costs $0.00
Total Operating Expense $1,216.00
Operating Income $1,660.00
Tot Int. & oth Income net $194.00
Income Before Provision for Income Tax $1,854.00
Provision for Income Tax (15%) $278.10
Net Income $1,575.90

Reference no: EM1351802

Questions Cloud

Inherent quality of music not necessarily improved : The other old timers out there been rendered less good than "written" music of today? Or has inherent quality of music not necessarily improved and only some of the instruments have?

Purpose hold themselves responsible for performance : Teams with a strong common purpose hold themselves responsible for performance - Evaluate the following statement and share whether you AGREE or DISAGREE:

Explain you have received a business research report : Explain You have received a business research report done by a consultant or your firm a life insurance company

By what percentage should the tension in string be changed : select the quantity that has changed(velocity or speed) for a car that travels north at 88 km/h and then turns east while continuing to move at 88 km/h. define your answer.

Forecast the consolidated statement of operations : Suppose the below Consolidated Statement of Operations for the year ending September 25, 2009 and answer the following questions.

Explain what factors affect the likelihood that a firm : Explain What factors affect the likelihood that a firm will take a competitive action and what factors affect the likelihood a firm will initiate a competitive response to the action taken by a competitor?

Organizational behavior and technology : Can you please assist with the following -Introducing a new technology system in an organization, what principles of change and organizational behavior should guide me? Why?

Conclusions bulk of movies being produced about our society : If you were from another world looking at the bulk of movies being produced today and the movies where people are putting most of their money on, what conclusions would you reach about our society?

Obtain the frequency of the motion : If the speed of sound is 1100 feet per second and a tuning fork oscillates at 440 cycles per second, what is the wavelength of sound produced.

User Account

All Pages