Finding the fcf or free cash flow from balance sheet

Reference no: EM13827887

Problem:

Use the financial statements for Widget Corp and find the FCF.

Balance Sheets Widget Corp. (In Millions of Dollars) (Winter 2013)

Assets	2013	2012	Liabilities and Equity	2013	2012
Cash	$100	$80	Accounts Payable	$50	$40
Short-term Investments	10	10	Notes Payable	$200	$180
Accounts Receivable	$400	$380	Accruals	$190	$150
Inventories	$450	$490	Total Current Liabilities	$440	$370
Total Current Assets	$960	$960
Net Plant and Equipment	$1065	$965	Long-term Debt	$400	$650
			Total Debt	$840	$1,020
			Common Stock (50 mill)	$485	$500
			Retained Earnings	$700	$405
			Total Common Equity	$1,185	$905
Total Assets	$2,025	$1,925	Total Liabilities and Equity	$2,025	$1925

Income Statements Widget Corp (In Millions of Dollars) (Winter 2013)

	2013	2012
Total Revenue	$4000	$3500
Operating Expenses	$3000	$2900
EBITDA	$1000	$600
Depreciation	$200	$170
Amortization	$100	$90
Depreciation and Amortization	$300	$260
EBIT (Operating Income)	$700	$340
Less Interest	$125	$115
EBT	$575	$225
Less Taxes (40%)	$230	$90
Net Income before preferred dividends	$345	$135
Preferred Dividends	$20	$20
Net Income	$325	$115
Common Dividends	$160	$110
Additions to Retained Earnings	$165	$5

Additional Information:

The question is from Finance as well as it is about finding the FCF or Free Cash Flow from balance sheet and income statements given in the question. The computations have been given in the solution comprehensively.

Reference no: EM13827887

Questions Cloud

Marginal cost of debt for raising : Seven years ago ABC Inc. issued a series of $1,000 bonds (i.e. Par = $1,000) @ 10% compounded semiannually for a term of 30 years.

What is it that ethics aims to explain : Identify the basic themes, topics, and concepts that make up the discipline of ethics. What are the themes or ideas that unite the different ethical theories?

Computing the change in the average expenditure on students : This problem related to Basic Statistics and it is about computing the change in the average expenditure on students of a school in two years. The change in average expenditure needs to be noted

The social and cultural environments : 1. Do you think the social and cultural environments of the 18th and 19th centuries helped or hindered the study of microbiology in particular and science in general? Why? 2. Do you think that microbiology and science are influenced by today's soci..

Finding the fcf or free cash flow from balance sheet : Use the financial statements for Widget Corp and find the FCF.

What is ethical leadership and what is servant leadership : What is ethical leadership and what is servant leadership - Ethics is sometimes influenced by leadership. Research ethical leadership and servant leadership.

Calculate the mean of moviegoers : This problem relates to Basic Statistics and it is about calculate the mean of moviegoers and concluding whether or not the sample can represent the entire population. This has been described in the solution with calculation

Discuss the role of the distribution channel : Discuss the role of the distribution channel within an organization. Most organizations utilize multiple distribution channels to distribute their products.

Describe the differences between direct-use : Describe the differences between direct-use, indirect-use, and non-use values. Please support your response by including examples of each

User Account

All Pages