User Account

All Pages

Find what is the budgeted cash balance on december

Assignment Help Cost Accounting
Reference no: EM132548522

Petesy Corporation is preparing its Master Budget for 2019. Budget information is as follows:

                                                Sales                Production Cost                    Operating Expenses

2019 1st Quarter                P280,000                P192,000                           P64,000

2nd Quarter                         320,000                 200,000                             68,000

3rd Quarter                           360,000                 224,000                           72,000

4th Quarter                           352,000                    200,000                      76,000

2020 1st Quarter                    320,000                     224,000                    72,000

The budgeted Finished Goods Inventories are:

2018 March 31 P56,000

June 30 52,000

September 30 60,000

December 31 48,000

  • The company uses the JIT system on its purchase of materials. It buys materials on cash basis.
  • Included in the production cost each quarter is P44, 000 in depreciation. The operating expenses include depreciation of P12,000 per quarter. All production costs and operating expenses, with the exemption of depreciation are to be paid during the quarter of incurrence.
  • Collections on sales are planned at 60% during the quarter of sales, the balance during the quarter following the sale. Dividends of P20,000 is to be paid in June and again in December if covered by sufficient profits. No dividends will be paid if the net profit is less than P120,000.

Income Tax is equal to 32 of the quarter's income before tax and is paid in the following quarter.

The Statement of Financial Position as of December 31, 2018 is as follows:

Petesy Corporation

Statement of Financial Position

December 31, 2018

Assets Equities

Cash P76,000

Income tax payable P 12,000                       Accounts Receivable 120,000

Inventory 44,000                                     Share Capital 640,000

Plant and Equipment 580,000                    Retained Earnings 168,000

Total 820,000                                          Total P820,000

Question ?1. How much was the actual sales during the last quarter of 2018?

Question 2. What is the total budgeted cost of goods sold for the year 2019?

Question 3. How much dividends will be paid in 2019?

Question 4. What is the total budgeted cash disbursements for production costs and operating expenses for the year 2019?

Question 5. What is the budgeted cash balance on December 31, 2019?

Question 6. What is the expected balance of accounts receivable as of December 31, 2019?

Question 7. What is the budgeted balance of raw materials inventory as of December 31, 2019?

Question 8. What is the expected balance of Income tax payable as of December 31, 2019?

Question 9. What is the budgeted balance of Retained Earnings as of December 31, 2019?

Question 10. What is the expected balance of the plant and equipment account as of December 31, 2019?

Question 11. If a budgeted statement of financial position as at December 31, 2019 is to be prepared, total assets will be how much?

Reference no: EM132548522

Questions Cloud

Determine the annual worth : For a present sum of $700,000, determine the annual worth (in then-current dollars) in years 1 through 6
Globalization involves several features : Globalization involves several features, including governance structures, communication, mobility, technology, and the environment.
Knowledge of price elasticity and income elasticity : Using diagrams explain why firms do not immediately go out of business if total revenue fails to cover total costs of production.
Find value of integrating a cross-disciplinary curriculum : What is the value of integrating a cross-disciplinary curriculum for early childhood students? Support your statements with scholarly-based research.
Find what is the budgeted cash balance on december : If a budgeted statement of financial position as at December 31, 2019 is to be prepared, total assets will be how much? What is the budgeted cash balance on Dec
Can cost complematarity change profits in the long run : Can cost complematarity change profits in the long run?
Companies are expected to act ethically : Companies are expected to act ethically and ensure their employees are also acting ethically. how would you ensure employees operated at a high ethical standard
What is willingness to pay : Melissa buys an iPhone for $240 and gets consumer surplus of $160. What is her willingness to pay?
Monetary transmission model of the economy : In early 2019 the central banks of the USA, the UK and the euro area shifted their stance away from the path of monetary tightening

Reviews

Write a Review

Cost Accounting Questions & Answers

  Review case study of the throughput costing

Prepare income statements for EntertainMe in January, February, and March 2017 under throughput costing.

  Find two ways to finance

Identify two ways to finance the remaining $20,000 you will need, so you can pay all of the liabilities when they are due

  Calculate the net present value for each given project

Calculate the net present value for each project using discount rates of 0, 0.04, 0.08, 0.12, 0.15, 0.20, and 0.25. What generalizations can you draw from this exercise?

  What is break-even point in sales dollar under alternative a

What is the break-even point in sales dollars under alternative A? What is the break-even point in sales dollars under alternative B? What should the company do?

  What other factors other than costs should pagoda consider

What other factors, other than costs, should Pagoda consider? How would you weight these factors? Given the above, how might you use a weighted-point evaluation system to evaluate the two options?

  A company produces a single product with a sale price

Let's say that a company produces a single product with a sale price of $25 per unit. The variable cost per unit is $15 and the company incurs fixed costs of $50,000 per month. What is the breakeven point for this company? How much would we expect in..

  Cash flows from operating activities-direct method

Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the direct method and what does the direct method show about a company's cash flow from operating activities that is not shown using the indirect method?

  Calculate the discount rate croft co

CROFT purchased merchandise for $4,000. It paid within the discount period with a check for $3,900.

  Determine the equivalent units of production

Determine the equivalent units of production for each cost component for each department under the WA method and determine the equivalent units of production for each cost component for each department under the FIFO method.

  Determine the total dividends paid to each class

Determine the amount of dividends paid each year to each of the two classes of stockholders: preferred and common and determine the amount of dividends paid each year to each of the two classses of stockholders assuming that the preferred stock is ..

  Compute the number of units in the ending inventory

Prepare an income statement for the year ended December 31, 20X6, by using direct costing -Compute the number of units in the ending inventory.

  Quick dollar company purchases all merchandise on credit

Quick Dollar Company purchases all merchandise on credit. It recently budgeted the following month end accounts payable balances and merchandise inventory balances

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd