Reference no: EM132667251
Mendelssohn plc is a trading company importing & reselling music instruments to music shops. You are the finance controller of this company and you are preparing the 20X9 budget. You have gathered the following information for 20X9:
1. Revenue is expected to grow in 20X9 to reach €8,025,000. Customers have been granted a 1 month credit payment term. Due to Christmas seasonality, we can assume that 15% of the sales will occur in December.
2. Music instruments purchases in 20X9, all on credit, are estimated at €6,800,000. We have negotiated a 2 months payment term with the suppliers as the instruments take more than a month to be transported by boat containers. We estimate that the November & December purchases should represent 12% of the yearly purchases.
3. We have a small inventory of music instruments for last minute orders. We target an inventory level of €350,000 at the end of December 20X9.
4. New IT system (server + ERP) costing €180,000 to be purchased for cash on February 1st 20X9. It will be depreciated over 5 years. Residual value of purchased fixed asset is nil. Depreciation is to be provided on all other fixed assets at the rate of 10% per annum on original cost.
5. Operating expenses (excluding depreciation) are expected to be 60,000€ per month. All are paid cash.
6. A 1,500,000€ loan was taken on April 1st 20X4. It is paid back in 5 installments of 300,000€ on March 31st every year (so the first installment was paid on March 31, 20X5). Interest is paid at a rate of 6% per annum, also on March 31st of each year (so the first interests were paid on March 31, 20X5).
7. The CEO will propose to shareholders to distribute part of the 20X8 net income as dividends. The dividends that should be distributed in May 20X9 would amount to €50,000.
8. The company's income tax rate is 30%. Income tax related to this year operations is paid the following year.
Problem 1: Find the balance sheet of Mendelsohn on 31 December 20X8 is expected to be
How do the values and lifestyles of european consumers
: How do the values and lifestyles of European consumers differ from those of consumers in the United States? Discuss the Disney failure to address European
|
Why are the consumer behavior change
: Why are the consumer behavior change that benefits them. Must correlate with the trading market
|
Analyzed existing material used by the company
: Analyzed the existing material used by the company for their day-to-day duties, the current Access database,
|
What are different types of direct access storage devices
: What are the different types of direct access storage devices? Discuss the different types of device handler seek strategies. Which strategy do you think is.
|
Find the balance sheet of mendelsohn on december
: Mendelssohn plc is a trading company importing, Find the balance sheet of Mendelsohn on 31 December 20X8 is expected to be
|
Role of strategic planning in creating value
: What is the role of strategic planning in creating value for the organization? Provide an example of how a company uses strategic planning
|
What is total amount of interest income that kulit report
: On June 30, 2019, What is the total amount of interest income that Kulit should report in its December 31, 2020 December 31, profit or loss?
|
Discussion about the network access control
: Explain how it is relevant to network security. Be as clear as you can in explaining your topic by using examples, software, hardware, etc. ( 200 words).
|
Health education
: Describe how you could use information technology to access, evaluate, and interpret this public health data in intervention program.
|