Reference no: EM13215220
Your management team identifies LipLife as a business to acquire. LipLife owns the technology for a new lipstick that lasts five days and changes hues each night. The firm's founders are out of money and want to sell their lipstick algorithm and the technologies it is based on. Because you and your team don't have enough money to acquire the firm outright on your own, you turn to outside sources of funding. A venture bank is willing to put up a $5 million, six-year loan at 13% per year, which only has interest payments due during its life; the principal balance will be paid off at the liquidity event. Your team puts up $2 million of its own capital. One of your friends from the MBA program is a venture capitalist. His firm agrees to invest $2 million at an expected 40% annual return for six years, at which time it expects a liquidity event in order to obtain its money and return back. Include all your calculations to support each answer in order to earn full credit. Answers must be completed in sequence.
Required:
(a) Assume that in six years, LipLife will have an expected exit enterprise value of $27 million, based on an expected exit EBITDA of $2.25 million. What does this indicate the firm's expected exit EBITDA multiple will be?
(b) Given the future value calculated in (a), what will be the equity value at that time?
(c) Because the VC firm expects a 40% compound return on its investment, what would be the dollar value of its portion of the equity value you calculated in (b)?
(d) Based on your answer in (c), what would be the amount of the equity up front that you would have to give up in order to obtain LipLife's original venture capital investment?
(e) What will be the dollar value of the management team's original $2 million equity investment at the time of the liquidity event?
|
Graph the system of inequalities
: Graph the system of inequalities: X1 + X2 ≥ 3, 3X2 ≤ 9, 2X1 ≤ 10, X1 ≥ 0, X2 ≥ 0. Which of the following statements is true?
|
|
How engineers estimate that the facility will remain useful
: Water Planet is considering purchasing a water park in Atlanta, Georgia, for $1,870,000. The new facility will generate annual net cash inflows of $460,000 for eight years. Engineers estimate that the facility will remain useful for eight years an..
|
|
What average cycle time is required for the assembly line
: What average cycle time is required for the assembly line to achieve the production quota in seven hours-If mixed-model scheduled is used, how many of each model will be produced before the production cycle is repeated?
|
|
Write a gui-based program that analyzes a round of golf
: Write a GUI-based program that analyzes a round of golf. You will retrieve the data for 18 holes from a text file. On each line in the file will be the par for that hole (3, 4, or 5) and your core for that hole should be displayed in a label. Prov..
|
|
Explain what would be the amount of the equity
: Based on your answer in (c), what would be the amount of the equity up front that you would have to give up in order to obtain LipLife's original venture capital investment?
|
|
Hat does mbsa do to check for weak local account passwords
: hat does MBSA do to check for weak local account passwords?
|
|
Clarify the difference between vulnerabilities and threats
: Summarize the primary vulnerabilities and potential threats that exist for GITI related to the practice of storing sensitive data on laptops. Use your answer to clarify the difference between vulnerabilities and threats.
|
|
How much should kim co record as the cost of goods
: Kim Co. purchased goods with a list price of $180,300, subject to trade discounts of 20% and 10%, with no cash discounts allowable. How much should Kim Co. record as the cost of these goods
|
|
Determine which tax form is used by the individuals
: John R. Lane (SSN 123-44-6666) lives at 1010 Ipsen Street, Yorba Linda, California 90102. John, a single taxpayer, age 66, provided 100% of his cousin's support. The cousin lives in Arizona. He wants to take advantage of the presidential election ..
|