Reference no: EM13218224
Using the data in the student spreadsheet file P&G.xlsx (to find the student spreadsheets for Financial Analysis with Microsoft Excel, fifth edition, go to www.cengage.com/finance/mayes) forecast the June 30, 2011, income statement and balance sheet for Procter & Gamble. Use the percent of sales method and the following assumptions: (1) Sales in FY 2011 will be $81,000; (2) The tax rate will be 27.26%; (3) Each item that changes with sales will be the five-year average percentage of sales; (4) the preferred dividend will be 219; and (5) the common dividend payout ratio will be 42% of income available to common stockholders.
a. What is the discretionary financing needed in 2011? Is this a surplus or deficit?
b. Assume that the DFN will be absorbed by long-term debt and that the total interest rate is 4.50% of LTD. Set up an iterative worksheet to eliminate it.
c. Create a chart of cash vs. sales and add a linear trend line. Is the cash balance a consistent percentage of sales? Does the relationship fit your expectation?
d. Use the regression tool to verify your results from part c. Is the trend statistically significant? Use at least three methods to show why or why not.
e. Turn off iteration, and use the Scenario Manager to set up three scenarios:
1) Best Case - Sales are 5% higher than expected.
2) Base Case - Sales are exactly as expected.
3) Worst Case - Sales are 5% less than expected.
What is the DFN under each scenario?
|
Draw the symbol and truth table of it
: For the given circuit, determine the function of it I.e. is it OR gate? Or AND gate,.. Show all your answer, also draw the symbol and truth table of it.
|
|
Create a cron file that will regularly perform
: Perform a level 0 backup once per month, performs a level 2 dump one day per week, and performs a level 5 dump everyday that neither a level 0 nor a level 2 dum id performed.
|
|
Calculate the first two energy levels
: A one-dimensional infinite potential well with a width of 12 Ao contains an electron. (a) Calculate the first two energy levels that the electron may occupy. (b) If an electron drops from the second energy level to the first, what is the wavelengt..
|
|
Calculate the de broglie wavelength
: Calculate the de Broglie wavelength, for: (a) An electron with kinetic energy of (a) 1.0 eV, and (ii) 100 eV. (b) A proton with kinetic energy of 1.0 eV. (c) A singly ionized tungsten atom with k in.
|
|
Explain what is the discretionary financing needed
: What is the discretionary financing needed in 2011? Is this a surplus or deficit? Assume that the DFN will be absorbed by long-term debt and that the total interest rate is 4.50% of LTD. Set up an iterative worksheet to eliminate it.
|
|
Case study - boost juice
: Should a negative scenario play out, where price discounting is necessary to maintain market growth, it would be a case of the company needing every last drop of Janine Allis's business acumen.
|
|
Calculate the first two energy levels
: A one-dimensional infinite potential well with a width of 12 Ao contains an electron. (a) Calculate the first two energy levels that the electron may occupy. (b) If an electron drops from the second energy level to the first, what is the wavelengt..
|
|
Describe the short-run impact of the adverse supply shock
: An oil cartel effectively increases the price of oil by 100 percent leading to an adverse supply shock in both Country A and Country B. Both countries were in long-run equlibrium at the same level of output and prices at the time of the shock.
|
|
Determine the efficiency of a high frequency induction
: determine the efficiency of a high frequency induction furnace which takes 10 minutes to melt 1.815 kg of aluminium the input of the furnace being 5 KW and the initial temperature 15 deg.
|