Explain the overall effect each error

Assignment Help Managerial Accounting

Reference no: EM132955244

ACCT6005 Company Accounting - Laureate International Universities

Assessment - Case Study

Learning outcome 1: Prepare consolidated financial statements and related accounting entries for incorporated entities.

Learning outcome 2: Generate and communicate strategic recommendations in various inter-entity relationship scenarios with reference to relevant accounting standards.

Case Scenario

PART A

Galway Ltd acquired all the issued shares of Dublin Ltd for $240 000 cash on 1 July 2019.
The following information is available at this acquisition date:

The equity of Dublin Ltd is provided below:

Share capital	$95 000
Retained earnings	80 000
General reserve	25 000

All the identifiable assets and liabilities of Dublin Ltd were recorded at fair value in the statement of financial position. The company income tax rate is 30%.

The following transactions and events occurred for the year ended 30 June 2020:

1. Goodwill: Goodwill related to the acquisition of Dublin Ltd was impaired by $5 000.

2. Dublin Ltd sold inventories to Galway Ltd for $25 000, which had originally cost Dublin Ltd $22 000. At 30 June 2020, 75% of these inventories were sold externally.

3. On 1 July 2019, Galway Ltd sold one piece of its existing equipment to Dublin Ltd for $120 000. Galway Ltd purchased the equipment for $160 000 on 1 July 2016 and depreciated it over the original useful life of 10 years at zero residual value. Dublin Ltd plans to depreciate the equipment over its remaining useful life at zero residual value.

4. Dividends: Dublin Ltd paid $18 000 interim dividends in September 2019, and Galway Ltd declared $26 000 dividends in May 2020 (to be paid in October 2020).

5. Galway Ltd charged Dublin Ltd $90 000 for service fees. At 30 June 2020, 90% of this amount was paid by Dublin Ltd.

Required:

Analyse the completed worksheet attached for the Galway Group. Using the information provided in the worksheet, prepare an evaluation report, detailing each omission and error. For each error:
1. List the accounts and amounts, which are incorrect for each consolidation adjustment.
2. Explain WHY the entry is incorrect. Include formulas where possible in your explanation.
3. Provide the correct entry that should have been in the worksheet and explain each account and amount for this entry.
4. Explain the overall effect each error or omission will have (in amount) on the Group financial statements if it is not corrected.

Part A: Worksheet analysis

	Galway Ltd ($)	Dublin Ltd ($)	Ref	Adjustments		Ref
	Galway Ltd ($)	Dublin Ltd ($)	Ref	Dr ($)	Cr ($)	Ref
Sales revenue	180 000	131 000	2	25 000
Cost of sales	(88 000)	(58 000)			22 000	2
Gross profit	92 000	73 000
Dividend revenue	24 000	--	4 4	18 000 26 000
Service fee revenue	90 000		5	90 000
Proceeds from sale of equipment	--	148 000	3	120 000
Depreciation	(12 000)	(8 000)			1 000	3
Impairment loss - Goodwill	--	--	1c	5 000
Carrying amount of equipment sold	--	(40 000)			118 000	3
Service fee expense		(90 000)			90 000	5
Other expenses	(32 000)	(15 000)
Profit before tax	162 000	68 000
Less: Income tax expense	(48 600)	(20 400)	3	300	2 100	2
Profit for the year	113 400	47 600
Retained earnings (1/7/19)	72 000	80 000	1b	80 000
Dividend paid	--	(18 000)			18 000	4
Dividend declared	(26,000)	--			26 000	4
Retained earnings (30/6/20)	159 400	109 600
Share capital	165 000	95 000	1b	95 000
General reserve	30 000	25 000	1b	25 000
BCVR	--	--	1b	45 000	45,000	1a
Shareholders' equity	354 400	229 600

Liabilities
Accounts payable	37 000	3 000
Other Payables	24 600	9 000
Dividend payable	26 000	--	4	26 000
Deferred Tax Liability	50 000	11 000
Total liabilities	137 600	23 000
Total liabilities & Equity	492 000	252 600

Assets	Galway Ltd ($)	Dublin Ltd ($)	Ref	Dr ($)	Cr ($)	Ref
Cash	25 000	22 600
Accounts receivable	12 000	8 000
Dividend receivable	52 000	--			26 000	4
Other receivables	9 000	12 000
Inventories	45 000	22 000			3 000	2
Investment in Dublin Ltd	240 000	--			240 000	1b
Land	52 000	84 000
Equipment	60 000	78 000			2 000	3
Acc'd depreciation	(38 000)	(26 000)	3	1 000
Buildings	55 000	62 000
Acc'd depreciation	(20 000)	(15 000)
Goodwill	--	5 000	1a	45 000
Less: Acc'd imp't loss - Goodwill	--	--			5 000	1c
Deferred tax asset	--	--	2	2 100	300	3
Total assets	492 000	252 600

PART B Worksheet

Required

Prepare the consolidation worksheet as at 30 June 2020, showing all entries including the corrected entries discussed in Part A. Round your answers to zero decimal places.

	Galway Ltd ($)	Dublin Ltd ($)	Ref	Adjustments		Ref	Group ($)
	Galway Ltd ($)	Dublin Ltd ($)	Ref	Dr ($)	Cr ($)	Ref
Sales revenue	180 000	131 000
Cost of sales	(88 000)	(58 000)
Gross profit	92 000	73 000
Dividend revenue	24 000	--
Service fee revenue	90 000
Proceeds from sale of equipment	--	148 000
Depreciation	(12 000)	(8 000)
Impairment loss - Goodwill	--	--
Carrying amount of equipment sold	--	(40 000)
Service fee expense		(90 000)
Other expenses	(32 000)	(15 000)
Profit before tax	162 000	68 000
Less: Income tax expense	(48 600)	(20 400)
Profit for the year	113 400	47 600
Retained earnings (1/7/19)	72 000	80 000
Dividend paid	--	(18 000)
Dividend declared	(26,000)	--
Retained earnings (30/6/20)	159 400	109 600
Share capital	165 000	95 000
General reserve	30 000	25 000
BCVR	--	--
Shareholders' equity	354 400	229 600

Liabilities
Accounts payable	37 000	3 000
Other Payables	24 600	9 000
Dividend payable	26 000	--
Deferred Tax liability	50 000	11 000
Total liabilities	137 600	23 000
Total liabilities & Equity	492 000	252 600
	Galway Ltd ($)	Dublin Ltd ($)	Ref	Dr ($)	Cr ($)	Ref	Group ($)
Assets
Cash	25 000	22 600
Accounts receivable	12 000	8 000
Dividend receivable	52 000	--
Other receivables	9 000	12 000
Inventories	45 000	22 000
Investment in Dublin Ltd	240 000	--
Land	52 000	84 000
Equipment	60 000	78 000
Acc'd depreciation	(38 000)	(26 000)
Buildings	55 000	62 000
Acc'd depreciation	(20 000)	(15 000)
Goodwill	--	5 000
Less: Acc'd imp't loss - Goodwill	--	--
Deferred tax asset	--	--
Total assets	492 000	252 600

Attachment:- Company Accounting.rar

Reference no: EM132955244

Questions Cloud

Identify exists any onerous contract or a legal obligation : Identify exists any Onerous Contract, a legal obligation or a constructed obligation? A small manufacturer has the practice of replacing the product

What would be the company WACC increase : What would be the company's WACC increase if it implements a D/E ratio of 1.00 and the tax rate increases to 25 percent

What is the current value for twin oaks : Assume that Twin Oaks's bond had a semiannual coupon but 20 years remaining to maturity. What is the current value under these conditions?

What would be the likely effect to Acme operating cycle : What would be the likely effect to Acme's operating cycle if the company changes its current policy that sales upon credit must be paid within 3 months

Explain the overall effect each error : Prepare consolidated financial statements and related accounting entries for incorporated entities - List the accounts and amounts, which are incorrect

Calculate the balance of the invoice for scarlet company : Scarlet Company received an invoice for $51,000.00, If it made a partial payment of $15,500.00 during the discount period, calculate the balance of the invoice.

What would be the company new stock price : Blue Sky Berhad is considering recalling the 6 % debt by issuing RM400,000 new 7 % debt. What would be the company new stock price

What discount rate should Florida use : Assume a risk-free rate of 5% and a market risk premium of 8%. Florida's tax rate is 40%. What discount rate should Florida use

Calculate the balance on the invoice after partial payment : Calculate the balance on the invoice after the partial payment was made. Evan received an invoice for $4,000 that had payment terms of 4/10 n/30.

User Account

All Pages