Evaluate total number of shares

Assignment Help Portfolio Management
Reference no: EM13552

Question 1

EBV is considering a $5m Series A investment in Newco.

Possible Structure: EBV proposes to structure the investment as 5m shares of CP with FV of $5m, one-to one conversion to common, and no dividends.

Total Valuation Estimated from Newco: $30 million

Founder holds 15 million shares of Newco

a) LP Cost in this investment = 30-(10-5)= $25 million

b) Partial Valuation that EBV is buying in the Investment= (30/(15+5))*5= $7.5 million

c) Division of partial Into valuation, GP valuation= $5 million and the remaining is LP valuation which is $2.5 million

d) Yes EBV should make this investment

e) Founder holds 15 million shares of Newco

Question 2

a) Series A: $5m FV (and 2X liquidation preference) or converts to 5m shares;

Total Valuation: $50 million

Total Number of shares under this scenario: 15 million

Hence the investment will be =(50/20)*5= $12.5 million, hence this is the better option

Series B: $10m FV or converts to 8m shares;

Total Valuation: $50 million

Total Number of shares under this scenario: 18 million

Hence the investment will be =(50/18)*8= $11.3 million, hence this is the better option

b) Series C: $10m FV or converts to 5m shares;

Total Valuation: $50 million

Total Number of shares under this scenario: 15 million

Hence the investment will be =(50/15)*5= $16.66 million, hence this is the better option

Series D: $5m FV or converts to 10m shares.

Total Valuation: $50 million

Total Number of shares under this scenario: 20 million

Hence the investment will be =(50/20)*10= $25 million, hence this is the better option

Question 3

Series C: $10m FV or converts to 5m shares;

Total Valuation: $50 million

Total Number of shares under this scenario: 15 million

a) Hence the investment will be =(50/15)*5= $16.66 million, hence this is the better option

b) Series D: $5m FV or converts to 10m shares.

Total Valuation: $50 million

Total Number of shares under this scenario: 20 million

c) Hence the investment will be =(50/20)*10= $25 million, hence this is the better option

Question 4

Series A: CP ($5M FV) or converts to 5M shares of common.

Series B: CP ($10M FV with 2X liquidation preference) or converts to 5M shares of common.

a) Series C: RP+CS ($15M FV) with 5M shares of common.

Series D: CP ($30M FV) or converts to 5M shares of common.

Series E: RP+CS ($15M FV) with 5M shares of common.

Series A: $5m FV (and 2X liquidation preference) or converts to 5m shares;

Total Valuation: $50 million

Total Number of shares under this scenario: 15 million

Hence the investment will be =(50/20)*5= $12.5 million, hence this is the better option

b) Series B: $10m FV or converts to 8m shares;

Total Valuation: $50 million

Total Number of shares under this scenario: 18 million

Hence the investment will be =(50/18)*8= $11.3 million, hence this is the better option Series C: $10m FV or converts to 5m shares;

Total Valuation: $50 million

Total Number of shares under this scenario: 15 million

Hence the investment will be =(50/15)*5= $16.66 million, hence this is the better option

Series D: $5m FV or converts to 10m shares.

Total Valuation: $50 million

Total Number of shares under this scenario: 20 million

Hence the investment will be =(50/20)*10= $25 million, hence this is the better option

Question 5

Suppose that EBV makes a $6m Series A investment in Newco for 1mshares at $6 per share. One year later, Newco has fallen on hard times, and receives a$6m Series B financing from Talltree for 6m shares at $1 per share. The founders and thestock pool have claims on 3m shares of common stock.

a) Total Valuation Estimated from Newco: $30 million

Founder holds 15 million shares of Newco

b) LP Cost in this investment = 30-(10-5)= $25 million

Partial Valuation that EBV is buying in the Investment= (30/(15+5))*5= $7.5 million

c) Division of partial Into valuation, GP valuation= $5 million and the remaining is LP valuation which is $2.5 million

d) Yes EBV should make this investment

Question 6

If an investor believes that the total valuation of a company is higher than the post-transaction

valuation for the transaction, then he should invest: False

Question 7

Talltree is considering a $12m series B investment in Newco for CP with $12m FV or converting to 5m shares of common. The other investors are the founders, who have 10m shares of common, and the Series A investors, Talltree, who have CP with $6m FV that can convert to 5m shares of common.

a) Total Valuation Estimated from Newco: $30 million

Founder holds 15 million shares of Newco

b) LP Cost in this investment = 30-(10-5)= $25 million

c) Partial Valuation that Talltree is buying in the Investment= (30/(15+5))*5= $7.5 million

Division of partial Into valuation, GP valuation= $5 million and the remaining is LP valuation which is $2.5 million

Yes Talltress should make this investment.

Reference no: EM13552

Questions Cloud

Create a java web service : Write a AXIS2 SOAP Java Web Service that performs a bidirectional currency conversion for the subsequent currencies- EUR, GBP and USD (American Dollar).
Execute the leadership task : Leadership is defined as the process of having dominance on group activities in order to realize the objectives.
Corporate governance : You are to reflect on how this case of China Sky relates to what the arguments for and against allowing audit firm partners and/or employees to join audit committees.
Role of the imf and world bank : Economic and territorial logic of empire are not always aligned. Explain his argument in light of the role of the IMF and World Bank as forms of neo imperialism.
Evaluate total number of shares : EBV proposes to structure the investment as 5m shares of CP with FV of $5m, one-to one conversion to common, and no dividends. Total Valuation Estimated from Newco.
Provide investment portfolio advice : Provide investment portfolio advice and management to a client.
Employment management issues in organisations : Develop appropriate and relevant solutions to employment management issues in organisations.
How the stock market works : The purpose of this project is to help you to gain an understanding of how the stock market works and of the relationship between theory and practice.
Prepare an executive summary-style report : Conduct an analysis on Why General Motors should expand its automobile operations in Mexico and prepare an Executive Summary-style report.

Reviews

Write a Review

Portfolio Management Questions & Answers

  Portfolio analysis

The stock with the lowest beta (0.76) is Apple Inc. stock. The stock with the highest beta (3.29) is Facebook Inc. stock. Beta for Apple Inc. stock is less that 1, it tells us that stock price is less volatile and risky than mark..

  Provide investment portfolio advice

Provide investment portfolio advice and management to a client.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd