Reference no: EM136147
Scenario Analysis: Evaluated Cash Flows for the Segway People Mover
Base Case Year 0 Years 1-12 BicycleScenarion Year 0 Years 1-12
Investment -5,400 Investment -5,400
Sales 16,000 Sales
Variable Cost 13,000 Variable Cost
Fixed cost 2,000 Fixed cost
Depreciation 450 Depreciation
Pretax profit 550 Pretax Profit
Taxes @ 40% 220 Taxes @ 40%
Profit after tax 330 Profit after tax
Operation cash flow780 Operating cash flow
Net cash flow 780 Net Cahs Flow
NPV (OCCof 9%): $185.37 -5,400 NPV (OCCof 9%): -5,400
Suppose the scenario in which a competing form of transportation, the bicycle, causes sales to fall to 90% of predicated sales from the base case.
a. Fill in the table on the right, with NPV
b. Evaluate maximum opportunity cost of capital in both the Base Case and the Bicycle Scenario such that you could undertake the Segway People Mover Project?
|
Health care topics & issues
: Once you have defined these challenges as well as hopefully mentioned all those factors that are both integral and necessary to manage a successful hospital operation, define in your own words your management style as well as philosophy in operat..
|
|
Cost the problems of materials
: Cost the problems of materials using LIFO and FIFO methods
|
|
Measure the value of having a supplier code of conduct
: Measure the value of having a Supplier Code of Conduct when outsourcing operational functions to international markets as well as the enforceability of such a code.
|
|
Evaluate the product factory overhead costs
: Evaluate the product factory overhead costs, using (a) the direct labor hour plant wide factory overhead rate and (b) the machine hour plant wide factory overhead rate.
|
|
Evaluate maximum opportunity cost of capital in base case
: Evaluate maximum opportunity cost of capital in both the Base Case and the Bicycle Scenario such that you could undertake the Segway People Mover Project?
|
|
Software programs and finding information on the internet
: When the manager interviewed Sue Phillips aged 51 he asked her questions about how relaxed she was using computers, using various software programs and finding information on the internet.
|
|
Prepare all of the 2013 journal entries for waters
: Waters, Inc., acquired 10 % of Denton Corporation on 1 st January, 2012, for $297,400 though Denton's book value on that date was $2,380,000.
|
|
Average cost per unit as a performance measure
: What problems are related with using the average cost per unit as a performance measure and what problems are related with using the variable cost per unit as a performance measure?
|
|
Explain how this leader instilled a culture of sustainabilit
: Explain how this leader instilled a culture of sustainability at his company. Explain general management strategies a business leader can use to increase sustainability in your field.
|