Estimate the stock intrinsic value

Assignment Help Financial Management

Reference no: EM131913301

Assume the following five years of pro forma expected earnings for XYZ company (all in thousands):

Year CFO After-tax Interest Net Change in Fixed Capital

2017E 2000 200 600

2018E 1000 250 (150)

2019E 2500 350 250

2020E 3000 300 1,000

2021E 2800 100 (100)

Assume that FCFF will grow at a constant rate of 5% after FY2021, and a WACC of 15%. Also, assume the company currently holds debt with a market value of $2.5m and 100m shares of stock outstanding. Use a two-period FCFF model to estimate the stock's intrinsic value.

Reference no: EM131913301

Questions Cloud

Goldrich obtained note from curtis by fraudulent means : Goldrich obtained a note from Curtis by fraudulent means. Suppose that Madson transfers the note back to Goldrich. Discuss Curtis’s and Goldrich’s positions.

Compute payback statistic for project : Compute the payback statistic for Project A if the appropriate cost of capital is 8 percent and the maximum allowable payback period is four years.

Calculate what the oil producer should do immediately : Solve a decision tree to calculate what the oil producer should do immediately, at the end of year 1, and at the end of year 2

What is the price per share of the company stock : Ward Corp. is expected to have an EBIT of $2,750,000 next year. What is the price per share of the company's stock?

Estimate the stock intrinsic value : Use a two-period FCFF model to estimate the stock's intrinsic value.

What is the modified internal rate of return : The Caffeine Coffee Company uses the modified internal rate of return. What is the modified internal rate of return?

Evaluate your decision on after-tax basis : You are an investor in a 35% tax bracket. Evaluate your decision on after-tax basis.

The health resource planning act : The Health Resource Planning Act of 1974 required states to establish certificate of need boards.

Analyzes the three levels of leverage by calculating irrat : Your task is to build a spreadsheet that analyzes the three levels of leverage by calculating the IRRAT for Mr. Brown for each level.

User Account

All Pages