Estimate the present value of the terminal value

Assignment Help Financial Management

Reference no: EM132070601

You are trying to value LF, a data processing company. The company generated $1 billion in revenues in the most recent financial year and expects revenues to grow 3% per year in perpetuity. It generated $30 million in after-tax operating income in the most recent financial year and expects after-tax operating margin to increase 1% per year starting from the current year (Year 0) to year 3. After year 3, the margin will stabilize at year 3 levels forever. The firm is expected to have depreciation of $ 20 million and capital expenditures of $15 million each year for the next 3 years and to earn a 10% return on capital in perpetuity after that. There are no working capital requirements. The cost of capital will be 12% for the next 3 years and 10% thereafter.

(Hint, we are currently in Year 0 and the After Tax Operating Margin in Year 0 is 3%)

1. Estimate the value of the firm at the end of the third year (terminal value).

2. Estimate the Present Value of the Terminal Value.

3. Estimate the value of equity per share today, if the firm has $150 million in debt outstanding, $25 million as a cash balance and 10 million shares.

Reference no: EM132070601

Questions Cloud

LEASE and LOAN payments and subtract these two values : Compute the PV of your LEASE and LOAN payments and subtract these two values.

Carrington oil company blends regular and premium products : The Carrington Oil Company blends regular and premium products from two types of crude oil, heptane (H) and octane (O).

How much should the stock price change : What is the value of this stock at the beginning of 2013 when the required return is 15.3 percent? How much should the stock price change.

Conflict between marketing and engineering : The conflict between marketing and engineering became so fierce that early attempts to implement project management failed.

Estimate the present value of the terminal value : Estimate the value of the firm at the end of the third year (terminal value). Estimate the Present Value of the Terminal Value.

Which country or individual launched the malware : Trojan horses are a type of malware embedded in legitimate files. They are unassuming and many people click on them thinking they are safe.

Review problem on non-profit organization : You have already chosen a topic and created a working thesis statement for your research paper topic. Find a non-profit organization.

What is its current value : If the required return for this stock is 13.5 percent, what is its current value?

What are the four market types : What are the four market types? Give an illustration of each. From a social standpoint, what is the problem with monopoly?

User Account

All Pages